USD 271.57
(-1.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 49.82 Billion | 43.12 Billion | 40.96 Billion | 35.99 Billion | 34.23 Billion | 32.71 Billion |
Cost of Revenue | - | - | - | - | - | 38 Million |
Gross Profit | 49.82 Billion | 43.12 Billion | 40.96 Billion | 35.99 Billion | 34.23 Billion | 32.67 Billion |
Operating Expenses | 49.82 Billion | -35.98 Billion | -31.14 Billion | -31.83 Billion | -28.98 Billion | 27.36 Billion |
Selling, General and Administrative Expenses | 4 Billion | 3.39 Billion | 3.13 Billion | 2.97 Billion | 3.03 Billion | 2.88 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.81 Billion | -39.38 Billion | -34.28 Billion | -34.81 Billion | -32.01 Billion | 24.47 Billion |
Cost and Expenses | 49.82 Billion | 36.55 Billion | 31.14 Billion | 31.83 Billion | 28.98 Billion | 28.06 Billion |
Operating Income | 9.38 Billion | 7.13 Billion | 9.81 Billion | 4.16 Billion | 5.24 Billion | 5.29 Billion |
Interest Expense | 672 Million | 570 Million | 492 Million | 516 Million | 552 Million | 641 Million |
Income Tax Expense | 511 Million | 1.25 Billion | 1.27 Billion | 629 Million | 795 Million | 695 Million |
Earnings before Tax | 9.52 Billion | 6.56 Billion | 9.81 Billion | 4.16 Billion | 5.24 Billion | 4.65 Billion |
Net Income | 9.02 Billion | 5.24 Billion | 8.52 Billion | 3.53 Billion | 4.45 Billion | 3.96 Billion |
Earnings Per Share Basic | 21.97 | 12.66 | 20.02 | 7.82 | 9.77 | 8.55 |
Earnings Per Share Diluted | 21.80 | 12.55 | 19.27 | 7.79 | 9.71 | 8.49 |
Weighted Average Shares Outstanding | 410.84 Million | 419.77 Million | 439.96 Million | 451.6 Million | 455.91 Million | 463.62 Million |
Weighted Average Shares Outstanding (Diluted) | 414.2 Million | 423.52 Million | 443.2 Million | 453.44 Million | 458.91 Million | 466.8 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.21 | 0.17 | 0.25 | 0.12 | 0.16 | 0.17 |
Profit Margin | 0.18 | 0.12 | 0.21 | 0.10 | 0.13 | 0.12 |
EBITDA | 10.5 Billion | 7.34 Billion | 10.57 Billion | 4.96 Billion | 6.1 Billion | 5.63 Billion |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.24 | 0.12 | 0.15 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 14.87 Billion | 13.87 Billion | 12.88 Billion | 49.99 Billion | 13.26 Billion | 13.87 Billion |
Cost of Revenue | 23 Million | 29 Million | -11 Million | -505 Million | - | - |
Gross Profit | 14.84 Billion | 13.84 Billion | 12.89 Billion | 50.5 Billion | 13.26 Billion | 13.87 Billion |
Operating Expenses | 3.49 Billion | 3.42 Billion | 3.33 Billion | 12.88 Billion | 3.24 Billion | -11.38 Billion |
Selling, General and Administrative Expenses | 1.09 Billion | 1.09 Billion | 1.07 Billion | - | 1.04 Billion | 1.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.09 Billion | -3.42 Billion | -3.33 Billion | -12.88 Billion | -3.24 Billion | -12.44 Billion |
Cost and Expenses | 11.87 Billion | -11.07 Billion | -10.24 Billion | -40.61 Billion | -10.47 Billion | 11.72 Billion |
Operating Income | 2.83 Billion | 2.77 Billion | 2.76 Billion | 9.44 Billion | 2.58 Billion | 2.48 Billion |
Interest Expense | 192 Million | 182 Million | 178 Million | 672 Million | 173 Million | 174 Million |
Income Tax Expense | 504 Million | 490 Million | 342 Million | 511 Million | -678 Million | 413 Million |
Earnings before Tax | 2.99 Billion | 2.7 Billion | 2.63 Billion | 9.52 Billion | 2.61 Billion | 2.14 Billion |
Net Income | 2.32 Billion | 2.23 Billion | 2.14 Billion | 9.02 Billion | 3.3 Billion | 2.04 Billion |
Earnings Per Share Basic | 5.75 | 5.51 | 5.28 | - | 8.04 | 5.00 |
Earnings Per Share Diluted | 5.70 | 5.46 | 5.23 | - | 8.04 | 4.95 |
Weighted Average Shares Outstanding | 403.83 Million | 404.61 Million | 405.66 Million | 410.84 Million | 407.2 Million | 409.5 Million |
Weighted Average Shares Outstanding (Diluted) | 407.87 Million | 408.6 Million | 409.73 Million | 414.2 Million | 410.7 Million | 412.6 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.01 | 1.00 | 1.00 |
EBIT Margin | 0.19 | -0.00 | -0.02 | - | 0.10 | 0.19 |
Profit Margin | 0.16 | 0.16 | 0.17 | 0.18 | 0.25 | 0.15 |
EBITDA | 2.83 Billion | -54 Million | -283 Million | - | 1.39 Billion | 2.56 Billion |
Earnings Before Tax Margin | 0.19 | 0.20 | 0.21 | 0.19 | 0.20 | 0.18 |
CBLNY
0669
688059
ASR
MOONG
2099