AUD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 90.64 Thousand | 275.41 Thousand | 187.98 Thousand | 50 Thousand | - | - |
Cost of Revenue | 1.11 Million | 253.63 Thousand | 1.99 Million | 44.5 Thousand | 50.03 Thousand | 6278.00 |
Gross Profit | -1.02 Million | 21.78 Thousand | -1.8 Million | 5492.00 | -50.03 Thousand | -6278.00 |
Operating Expenses | 1.61 Million | 3.61 Million | 3.53 Million | 1.99 Million | 1.85 Million | 1.53 Million |
Selling, General and Administrative Expenses | 1.61 Million | 1.66 Million | 1.74 Million | 1.02 Million | 837.15 Thousand | 942.07 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 206.14 Thousand | 1.16 Million | -66 Thousand | -181.85 Thousand | - |
Cost and Expenses | 2.73 Million | 3.86 Million | 3.53 Million | 1.99 Million | 1.85 Million | 1.53 Million |
Operating Income | -2.61 Million | -3.33 Million | -2.17 Million | -2.06 Million | -2.03 Million | -1.53 Million |
Interest Expense | 343.73 Thousand | 630.64 Thousand | 339.76 Thousand | 7546.00 | 3343.00 | 3194.00 |
Income Tax Expense | - | 836.78 Thousand | 1.5 Million | -58.45 Thousand | -178.51 Thousand | -154.86 Thousand |
Earnings before Tax | -21.31 Million | -4.56 Million | -3.27 Million | -2.07 Million | -2.03 Million | -1.53 Million |
Net Income | -21.31 Million | -4.56 Million | -3.27 Million | -2.07 Million | -2.03 Million | -1.53 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.47 Billion | 1.2 Billion | 889.06 Million | 547.35 Million | 284.71 Million | 216.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.21 Billion | 889.06 Million | 547.35 Million | 284.71 Million | 216.6 Million |
Gross Margin | -11.33 | 0.08 | -9.63 | 0.11 | - | - |
EBIT Margin | -228.30 | -11.23 | -10.79 | -40.37 | - | - |
Profit Margin | -235.21 | -16.58 | -17.42 | -41.41 | - | - |
EBITDA | -20.69 Million | -3.69 Million | -2.78 Million | -2.01 Million | -1.98 Million | -1.52 Million |
Earnings Before Tax Margin | -28.83 | -12.12 | -11.57 | -41.26 | - | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 120.64 Thousand | 166.00 | 166.00 | 90.31 Thousand | 45.15 Thousand |
Cost of Revenue | 179.33 Thousand | 1.11 Million | 55.32 Thousand | 55.32 Thousand | 644.56 Thousand | - |
Gross Profit | -179.33 Thousand | -996.92 Thousand | -55.15 Thousand | -55.15 Thousand | -554.25 Thousand | 45.15 Thousand |
Operating Expenses | 766.17 Thousand | 1.61 Million | 8.84 Million | 8.84 Million | 685.87 Thousand | 1.66 Million |
Selling, General and Administrative Expenses | 766.17 Thousand | - | 451.31 Thousand | 451.31 Thousand | 685.87 Thousand | 418.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 144.18 Thousand | - | - | - | - |
Cost and Expenses | 945.51 Thousand | 2.73 Million | 8.9 Million | 8.9 Million | 1.33 Million | 1.66 Million |
Operating Income | -945.51 Thousand | -2.61 Million | -8.97 Million | -8.97 Million | -1.24 Million | -1.61 Million |
Interest Expense | 20.71 Thousand | 343.73 Thousand | 194.29 Thousand | - | 149.43 Thousand | - |
Income Tax Expense | -530.24 Thousand | -4.00 | 1.00 | - | 5.00 | - |
Earnings before Tax | -1.49 Million | -21.31 Million | -8.98 Million | -8.98 Million | -3.35 Million | -1.67 Million |
Net Income | -1.49 Million | -21.31 Million | -8.98 Million | -8.98 Million | -3.35 Million | -1.67 Million |
Earnings Per Share Basic | -0.00 | - | -0.01 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.66 Billion | 1.47 Billion | 1.49 Billion | 1.49 Billion | 1.44 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.66 Billion | 1.47 Billion | 1.5 Billion | 1.5 Billion | 1.44 Billion | 1.44 Billion |
Gross Margin | - | -8.26 | -332.27 | -332.27 | -6.14 | 1.00 |
EBIT Margin | - | - | -3846.46 | -3846.46 | -12.44 | -12.41 |
Profit Margin | - | -176.72 | -54.12 Thousand | -54.12 Thousand | -37.10 | -37.10 |
EBITDA | -1.29 Million | - | -638.51 Thousand | -638.51 Thousand | -1.12 Million | -560.46 Thousand |
Earnings Before Tax Margin | - | -21.66 | -54.06 Thousand | -54.06 Thousand | -13.73 | -35.78 |
MOONG
2099
CB
SUTI
2005
300740