AUD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.13 Million | 36.07 Million | 32.84 Million | 23.78 Million | 19.22 Million | 19.49 Million |
Total Current Assets | 3.81 Million | 3.48 Million | 2.57 Million | 2.68 Million | 126.03 Thousand | 242.44 Thousand |
Cash And Short Term Investments | 2.84 Million | 2.6 Million | 1.84 Million | 2.37 Million | 49.77 Thousand | 95.48 Thousand |
Cash and Cash Equivalents | 2.84 Million | 2.6 Million | 1.84 Million | 2.37 Million | 49.77 Thousand | 95.48 Thousand |
Short Term Investments | 39.26 Thousand | 38.45 Thousand | 38.45 Thousand | 38.45 Thousand | 38.25 Thousand | - |
Net Receivables | 930.02 Thousand | 640.39 Thousand | 533.53 Thousand | 228.51 Thousand | 76.26 Thousand | 146.96 Thousand |
Inventory | 1.00 | 110.64 Thousand | 158.14 Thousand | - | -38.01 Thousand | 1.00 |
Other Current Assets | 31.21 Thousand | 129.05 Thousand | 38.29 Thousand | 79.01 Thousand | 38.01 Thousand | 144.64 Thousand |
Total Non-Current Assets | 14.32 Million | 32.58 Million | 30.26 Million | 21.1 Million | 19.1 Million | 19.24 Million |
Net PPE | 2.82 Million | 30.7 Million | 27.45 Million | 21.1 Million | 19.1 Million | 19.24 Million |
Good Will And Intangible Assets | - | - | 426.46 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 426.46 Thousand | - | - | - |
Long-Term Investments | 181.42 Thousand | 1.16 Million | 1.71 Million | 1429.00 | 1429.00 | 1429.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11.31 Million | 718.3 Thousand | 671.4 Thousand | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.21 Million | 3.42 Million | 3.32 Million | 1.49 Million | 691.79 Thousand | 307.8 Thousand |
Total Current Liabilities | 2.86 Million | 3.42 Million | 3.32 Million | 1.49 Million | 691.79 Thousand | 307.8 Thousand |
Account Payables | 442.02 Thousand | 919.69 Thousand | 1.09 Million | 1.38 Million | 468.14 Thousand | 96.31 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.28 Million | 2.51 Million | 2.23 Million | 110.24 Thousand | 132.54 Thousand | 110.24 Thousand |
Deferred Revenue | - | -2.51 Million | -51.99 Thousand | -345.22 Thousand | - | - |
Other Current Liabilities | 136.84 Thousand | 2.51 Million | 51.99 Thousand | 345.22 Thousand | 91.1 Thousand | 101.25 Thousand |
Total Non Current Liabilities | 350.85 Thousand | 67.64 Thousand | - | - | - | - |
Long-Term Debt | 248.63 Thousand | 67.64 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 102.22 Thousand | - | - | - | - | - |
Other Liabilities | - | -67.64 Thousand | - | - | - | - |
Total Equity | 14.92 Million | 32.64 Million | 29.51 Million | 22.28 Million | 18.53 Million | 19.18 Million |
Stock Holders Equity | 14.92 Million | 32.64 Million | 29.51 Million | 22.28 Million | 18.53 Million | 19.18 Million |
Common Stock | 106.82 Million | 104.71 Million | 97.27 Million | 88.27 Million | 82.79 Million | 81.69 Million |
Retained Earnings | -93.21 Million | -74.45 Million | -69.89 Million | -66.61 Million | -64.54 Million | -62.5 Million |
Accumulated other comprehensive income | 1.31 Million | 2.38 Million | 2.13 Million | 621.5 Thousand | 290 Thousand | - |
Common Stock Equity | 14.92 Million | 32.64 Million | 29.51 Million | 22.28 Million | 18.53 Million | 19.18 Million |
Capital Lease Obligation | 102.22 Thousand | - | - | - | 22.3 Thousand | - |
Total Investments | 181.42 Thousand | 1.16 Million | 1.71 Million | 1429.00 | 1429.00 | 1429.00 |
Total Debt | 2.63 Million | 2.51 Million | 2.23 Million | 110.24 Thousand | 132.54 Thousand | 110.24 Thousand |
Net Debt | -216.29 Thousand | -97.06 Thousand | 386.04 Thousand | -2.26 Million | 82.77 Thousand | 14.76 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 16.93 Million | 18.13 Million | 18.13 Million | 18.13 Million | 32.93 Million | 32.93 Million |
Total Current Assets | 3.78 Million | 3.81 Million | 3.81 Million | 3.81 Million | 1.14 Million | 1.14 Million |
Cash And Short Term Investments | 1.83 Million | 2.84 Million | 2.84 Million | 2.88 Million | 864.11 Thousand | 864.11 Thousand |
Cash and Cash Equivalents | 1.83 Million | 2.84 Million | 2.84 Million | 2.84 Million | 864.11 Thousand | 864.11 Thousand |
Short Term Investments | - | 39.26 Thousand | 39.26 Thousand | 39.26 Thousand | - | - |
Net Receivables | 402.39 Thousand | 930.02 Thousand | 930.02 Thousand | 21.1 Thousand | 278.6 Thousand | 278.6 Thousand |
Inventory | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | 1.54 Million | 31.21 Thousand | 31.21 Thousand | 900.86 Thousand | - | - |
Total Non-Current Assets | 13.14 Million | 14.32 Million | 14.32 Million | 14.32 Million | 31.79 Million | 31.79 Million |
Net PPE | 1.05 Million | 2.82 Million | 2.82 Million | 14.14 Million | 2.41 Million | 29.7 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1429.00 | 181.42 Thousand | 181.42 Thousand | 181.42 Thousand | 2.09 Million | 1.36 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.08 Million | 11.31 Million | 11.31 Million | - | 27.28 Million | 728.38 Thousand |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | - |
Total Liabilities | 1.27 Million | 3.21 Million | 3.21 Million | 3.21 Million | 3.33 Million | 3.33 Million |
Total Current Liabilities | 1.01 Million | 2.86 Million | 2.86 Million | 2.86 Million | 3.33 Million | 3.33 Million |
Account Payables | 757.08 Thousand | 578.87 Thousand | 442.02 Thousand | 442.02 Thousand | 677.75 Thousand | 677.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 253.29 Thousand | 2.28 Million | 2.28 Million | 2.2 Million | 2.65 Million | 2.65 Million |
Deferred Revenue | - | -214.97 Thousand | - | - | -2.65 Million | -2.65 Million |
Other Current Liabilities | - | 214.97 Thousand | 136.84 Thousand | 214.97 Thousand | 2.65 Million | 2.65 Million |
Total Non Current Liabilities | 263.61 Thousand | 350.85 Thousand | 350.85 Thousand | 350.85 Thousand | - | - |
Long-Term Debt | 202.62 Thousand | 248.63 Thousand | 248.63 Thousand | 350.85 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.98 Thousand | 102.22 Thousand | 102.22 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 15.65 Million | 14.92 Million | 14.92 Million | 14.92 Million | 29.6 Million | 29.6 Million |
Stock Holders Equity | 15.65 Million | 14.92 Million | 14.92 Million | 14.92 Million | 29.6 Million | 29.6 Million |
Common Stock | 108.79 Million | 106.82 Million | 106.82 Million | 106.82 Million | 104.77 Million | 104.77 Million |
Retained Earnings | -94.24 Million | -93.21 Million | -93.21 Million | -93.21 Million | -77.8 Million | -77.8 Million |
Accumulated other comprehensive income | 1.11 Million | 1.31 Million | 1.31 Million | 1.31 Million | 2.63 Million | 2.63 Million |
Common Stock Equity | 15.65 Million | 14.92 Million | 14.92 Million | 14.92 Million | 29.6 Million | 29.6 Million |
Capital Lease Obligation | - | 102.22 Thousand | 102.22 Thousand | 180.35 Thousand | - | - |
Total Investments | 1429.00 | 181.42 Thousand | 181.42 Thousand | 220.69 Thousand | 2.09 Million | 1.36 Million |
Total Debt | 455.91 Thousand | 2.63 Million | 2.63 Million | 2.55 Million | 2.65 Million | 2.65 Million |
Net Debt | -1.38 Million | -216.29 Thousand | -216.29 Thousand | -294.42 Thousand | 1.79 Million | 1.79 Million |
MOONG
2099
CB
SUTI
2005
300740