USD 16.11
(-3.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.35 Billion | 3.3 Billion | 3.23 Billion | 3.07 Billion | 2.92 Billion | 2.89 Billion |
Total Current Assets | 742.1 Million | 677.1 Million | 710.8 Million | 633.1 Million | 551.4 Million | 531.2 Million |
Cash And Short Term Investments | 67 Million | 20.1 Million | 123.7 Million | 157.1 Million | 39.1 Million | 35.2 Million |
Cash and Cash Equivalents | 67 Million | 20.1 Million | 123.7 Million | 157.1 Million | 39.1 Million | 35.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 585.8 Million | 527.8 Million | 490.1 Million | 413.8 Million | 441.3 Million | 417 Million |
Inventory | - | 1.00 | 1.00 | 6.5 Million | 26.5 Million | 23.8 Million |
Other Current Assets | 89.3 Million | 129.2 Million | 97 Million | 55.7 Million | 44.5 Million | 55.2 Million |
Total Non-Current Assets | 2.61 Billion | 2.62 Billion | 2.52 Billion | 2.43 Billion | 2.37 Billion | 2.36 Billion |
Net PPE | 401.3 Million | 409.9 Million | 333.9 Million | 310.3 Million | 272.4 Million | 256.8 Million |
Good Will And Intangible Assets | 2.15 Billion | 2.18 Billion | 2.14 Billion | 2.08 Billion | 2.06 Billion | 2.05 Billion |
Good Will | 2.02 Billion | 2 Billion | 1.95 Billion | 1.85 Billion | 1.81 Billion | 1.76 Billion |
Intangible Assets | 132.3 Million | 174.3 Million | 197.6 Million | 221.3 Million | 251.5 Million | 290.5 Million |
Long-Term Investments | 39.4 Million | 17.9 Million | 31.7 Million | 26 Million | 26 Million | -48.56 Million |
Tax Assets | 95.6 Million | 88.8 Million | 82.7 Million | 79.5 Million | 52.5 Million | 48.56 Million |
Other Non Current Assets | -79.9 Million | -71.3 Million | -69.9 Million | -58.5 Million | -35.6 Million | 46.7 Million |
Other Assets | - | - | - | - | - | -100 Thousand |
Total Liabilities | 2.1 Billion | 2.08 Billion | 1.89 Billion | 1.79 Billion | 1.64 Billion | 1.66 Billion |
Total Current Liabilities | 466.7 Million | 488.4 Million | 496.1 Million | 450.1 Million | 332.7 Million | 331.5 Million |
Account Payables | 136.2 Million | 151.2 Million | 144.4 Million | 116.8 Million | 99.8 Million | 93.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 27.3 Million | 38.8 Million | 32.4 Million | 30.6 Million | 10.4 Million | 13 Million |
Deferred Revenue | 68.2 Million | 59.3 Million | 48.2 Million | 57.1 Million | 49.1 Million | 72.5 Million |
Other Current Liabilities | 235 Million | 239.1 Million | 271.1 Million | 245.6 Million | 173.4 Million | 152.4 Million |
Total Non Current Liabilities | 1.64 Billion | 1.6 Billion | 1.39 Billion | 1.34 Billion | 1.31 Billion | 1.33 Billion |
Long-Term Debt | 953.2 Million | 1.39 Billion | 1.18 Billion | 1.17 Billion | 1.13 Billion | 1.14 Billion |
Deferred Revenue Non Current | 603.3 Million | 101.1 Million | 104.5 Million | 102.7 Million | 87.1 Million | 93.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.6 Million | 38.6 Million | 38.7 Million | 32.8 Million | 26.4 Million | 31.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.24 Billion | 1.21 Billion | 1.34 Billion | 1.27 Billion | 1.28 Billion | 1.22 Billion |
Stock Holders Equity | 1.24 Billion | 1.21 Billion | 1.34 Billion | 1.27 Billion | 1.28 Billion | 1.22 Billion |
Common Stock | 1.1 Million | 1.1 Million | 1.1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -135.3 Million | -127.6 Million | -141.6 Million | -187.9 Million | -146.3 Million | -189.6 Million |
Accumulated other comprehensive income | 17.1 Million | 2 Million | -1.5 Million | -6.9 Million | -11.7 Million | -10.4 Million |
Common Stock Equity | 1.24 Billion | 1.21 Billion | 1.34 Billion | 1.27 Billion | 1.28 Billion | 1.22 Billion |
Capital Lease Obligation | 92.4 Million | 88.1 Million | 76.2 Million | 65.8 Million | 8.5 Million | - |
Total Investments | 39.4 Million | 17.9 Million | 31.7 Million | 26 Million | 26 Million | -48.56 Million |
Total Debt | 980.5 Million | 1.43 Billion | 1.21 Billion | 1.2 Billion | 1.14 Billion | 1.15 Billion |
Net Debt | 913.5 Million | 1.41 Billion | 1.09 Billion | 1.04 Billion | 1.1 Billion | 1.11 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.36 Billion | 3.36 Billion | 3.26 Billion | 3.35 Billion | 3.35 Billion | 3.31 Billion |
Total Current Assets | 760.1 Million | 798.6 Million | 690.9 Million | 742.1 Million | 742.1 Million | 686.7 Million |
Cash And Short Term Investments | 115.9 Million | 177.3 Million | 64.5 Million | 67 Million | 67 Million | 9.6 Million |
Cash and Cash Equivalents | 115.9 Million | 177.3 Million | 64.5 Million | 67 Million | 67 Million | 9.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 574.7 Million | 537.6 Million | 526.7 Million | 585.8 Million | 585.8 Million | 583.9 Million |
Inventory | - | 1.00 | 1.00 | - | - | - |
Other Current Assets | 69.5 Million | 83.7 Million | 99.7 Million | 89.3 Million | 89.3 Million | 93.2 Million |
Total Non-Current Assets | 2.6 Billion | 2.56 Billion | 2.57 Billion | 2.61 Billion | 2.61 Billion | 2.63 Billion |
Net PPE | 438.6 Million | 388.2 Million | 388.8 Million | 401.3 Million | 401.3 Million | 415.5 Million |
Good Will And Intangible Assets | 2.11 Billion | 2.12 Billion | 2.14 Billion | 2.15 Billion | 2.15 Billion | 2.16 Billion |
Good Will | 2.01 Billion | 2.01 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion |
Intangible Assets | 104.1 Million | 112.7 Million | 122.1 Million | 132.3 Million | 132.3 Million | 143 Million |
Long-Term Investments | 39.2 Million | 23.7 Million | 18.1 Million | 39.4 Million | 39.4 Million | 9 Million |
Tax Assets | - | - | -18.1 Million | 95.6 Million | 95.6 Million | -9 Million |
Other Non Current Assets | 5.5 Million | 22.7 Million | 40.2 Million | -79.9 Million | -79.9 Million | 53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.59 Billion | 1.61 Billion | 1.54 Billion | 2.1 Billion | 2.1 Billion | 2.09 Billion |
Total Current Liabilities | 524.6 Million | 477.2 Million | 421.2 Million | 466.7 Million | 466.7 Million | 516.4 Million |
Account Payables | 140.5 Million | 131.4 Million | 120.2 Million | 136.2 Million | 136.2 Million | 144.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25.3 Million | 25.3 Million | 27.2 Million | 27.3 Million | 27.3 Million | 39.3 Million |
Deferred Revenue | 94.6 Million | 103.5 Million | 90.9 Million | 68.2 Million | 68.2 Million | 79.4 Million |
Other Current Liabilities | 264.2 Million | 217 Million | 182.9 Million | 235 Million | 235 Million | 252.9 Million |
Total Non Current Liabilities | 1.06 Billion | 1.13 Billion | 1.12 Billion | 1.64 Billion | 1.64 Billion | 1.58 Billion |
Long-Term Debt | 807 Million | 880.4 Million | 945 Million | 953.2 Million | 953.2 Million | 1.4 Billion |
Deferred Revenue Non Current | 63.99 Million | 65.19 Million | 108.1 Million | 603.3 Million | 603.3 Million | 95.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156.2 Million | 144.7 Million | 33 Million | 34.6 Million | 34.6 Million | 36.8 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.77 Billion | 1.75 Billion | 1.71 Billion | 1.24 Billion | 1.24 Billion | 1.22 Billion |
Stock Holders Equity | 1.77 Billion | 1.75 Billion | 1.71 Billion | 1.24 Billion | 1.24 Billion | 1.22 Billion |
Common Stock | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Retained Earnings | -94.5 Million | -118 Million | -151.7 Million | -135.3 Million | -135.3 Million | -151.7 Million |
Accumulated other comprehensive income | 10.7 Million | 10.3 Million | 4.2 Million | 17.1 Million | 17.1 Million | 13.8 Million |
Common Stock Equity | 1.77 Billion | 1.75 Billion | 1.71 Billion | 1.24 Billion | 1.24 Billion | 1.22 Billion |
Capital Lease Obligation | 64 Million | 65.2 Million | 92.4 Million | 92.4 Million | 92.4 Million | 91.1 Million |
Total Investments | 39.2 Million | 23.7 Million | 18.1 Million | 39.4 Million | 39.4 Million | 9 Million |
Total Debt | 896.3 Million | 970.9 Million | 972.2 Million | 980.5 Million | 980.5 Million | 1.43 Billion |
Net Debt | 780.4 Million | 793.6 Million | 907.7 Million | 913.5 Million | 913.5 Million | 1.42 Billion |
3105
5356
4665
1806
4736
MAPIF