JPY 697.0
(-3.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.29 Billion | 4.11 Billion | 4.03 Billion | 4.03 Billion | 4.46 Billion |
Total Current Assets | 3.18 Billion | 3.47 Billion | 3.39 Billion | 3.62 Billion | 4.01 Billion |
Cash And Short Term Investments | 2.25 Billion | 2.48 Billion | 2.67 Billion | 2.92 Billion | 3.09 Billion |
Cash and Cash Equivalents | 2.25 Billion | 2.48 Billion | 2.67 Billion | 2.92 Billion | 2.78 Billion |
Short Term Investments | -237.32 Million | -2.91 Million | -4.56 Million | -1.27 Million | 310 Million |
Net Receivables | 845.18 Million | 926.35 Million | 669.35 Million | 622.87 Million | 751.61 Million |
Inventory | 77.35 Million | 63.32 Million | 50.11 Million | 79.97 Million | 81.84 Million |
Other Current Assets | 9.78 Million | 1.19 Million | 467 Thousand | 1.16 Million | 84.4 Million |
Total Non-Current Assets | 1.1 Billion | 633.22 Million | 635.16 Million | 412.49 Million | 447.93 Million |
Net PPE | 37.24 Million | 31.52 Million | 25.17 Million | 27.58 Million | 31.15 Million |
Good Will And Intangible Assets | 101.5 Million | 92.63 Million | 95.47 Million | 102.66 Million | 60.85 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 101.5 Million | 92.63 Million | 95.47 Million | 102.66 Million | - |
Long-Term Investments | 705.17 Million | 419.38 Million | 440.73 Million | 207.63 Million | 215.48 Million |
Tax Assets | 94.64 Million | 43.55 Million | 24.62 Million | 22.43 Million | 34.39 Million |
Other Non Current Assets | 170.19 Million | 46.12 Million | 49.15 Million | 52.17 Million | 106.05 Million |
Other Assets | 3000.00 | 3000.00 | 3000.00 | 3000.00 | - |
Total Liabilities | 1.36 Billion | 1.49 Billion | 1.48 Billion | 1.5 Billion | 1.73 Billion |
Total Current Liabilities | 767.57 Million | 733.71 Million | 651.98 Million | 571.07 Million | 721.24 Million |
Account Payables | 151.05 Million | 191.86 Million | 158.07 Million | 133.48 Million | 204.41 Million |
Tax Payables | 138.73 Million | 72.69 Million | 99.95 Million | 33.39 Million | 32.11 Million |
Short Term Debt | 912 Thousand | 120.89 Million | 120.87 Million | 120 Million | 120 Million |
Deferred Revenue | 578.51 Million | 393.21 Million | 346.25 Million | 291.83 Million | 32.11 Million |
Other Current Liabilities | 37.09 Million | 27.74 Million | 26.77 Million | 25.75 Million | 364.71 Million |
Total Non Current Liabilities | 602.28 Million | 758.55 Million | 836.85 Million | 932.6 Million | 1.01 Billion |
Long-Term Debt | 2.12 Million | 3.03 Million | 123.93 Million | 240 Million | 360 Million |
Deferred Revenue Non Current | -22.92 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 600.15 Million | 755.51 Million | 712.92 Million | 692.6 Million | 656.21 Million |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 2.92 Billion | 2.62 Billion | 2.54 Billion | 2.53 Billion | 2.72 Billion |
Stock Holders Equity | 2.92 Billion | 2.62 Billion | 2.54 Billion | 2.53 Billion | 2.72 Billion |
Common Stock | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Retained Earnings | 717.59 Million | 441.71 Million | 327.46 Million | 324.99 Million | 529.44 Million |
Accumulated other comprehensive income | 67.13 Million | 37.42 Million | 34.4 Million | 28.44 Million | 13.39 Million |
Common Stock Equity | 2.92 Billion | 2.62 Billion | 2.54 Billion | 2.53 Billion | 2.72 Billion |
Capital Lease Obligation | 3.03 Million | 3.93 Million | 4.8 Million | - | - |
Total Investments | 467.85 Million | 416.47 Million | 436.17 Million | 206.36 Million | 525.48 Million |
Total Debt | 3.03 Million | 123.93 Million | 244.8 Million | 360 Million | 480 Million |
Net Debt | -2.25 Billion | -2.36 Billion | -2.43 Billion | -2.56 Billion | -2.3 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 4.38 Billion | 4.29 Billion | 4.29 Billion | 3.99 Billion | 3.97 Billion | 4.06 Billion |
Total Current Assets | 3.21 Billion | 3.18 Billion | 3.18 Billion | 3.3 Billion | 3.28 Billion | 3.42 Billion |
Cash And Short Term Investments | 2.42 Billion | 2.25 Billion | 2.25 Billion | 2.41 Billion | 2.45 Billion | 2.67 Billion |
Cash and Cash Equivalents | 2.42 Billion | 2.25 Billion | 2.25 Billion | 2.41 Billion | 2.45 Billion | 2.67 Billion |
Short Term Investments | - | -237.32 Million | -237.32 Million | - | - | - |
Net Receivables | 600.5 Million | 845.18 Million | 845.18 Million | 705.9 Million | 616.43 Million | 564.36 Million |
Inventory | 72.19 Million | 77.35 Million | 77.35 Million | 122.49 Million | 125.73 Million | 89.96 Million |
Other Current Assets | 116.47 Million | 9.78 Million | 9.78 Million | 65.42 Million | 83.79 Million | 92.2 Million |
Total Non-Current Assets | 1.16 Billion | 1.1 Billion | 1.1 Billion | 690.41 Million | 689.37 Million | 645.23 Million |
Net PPE | 41.2 Million | 37.24 Million | 37.24 Million | 30.93 Million | 33.54 Million | 34.53 Million |
Good Will And Intangible Assets | 99.27 Million | 101.5 Million | 101.5 Million | 92.19 Million | 91.46 Million | 92.59 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 99.27 Million | 101.5 Million | 101.5 Million | 92.19 Million | 91.46 Million | 92.59 Million |
Long-Term Investments | 495.87 Million | 705.17 Million | 705.17 Million | 440.21 Million | 439.4 Million | 433.82 Million |
Tax Assets | -99.27 Million | 94.64 Million | 94.64 Million | -440.21 Million | -439.4 Million | -433.82 Million |
Other Non Current Assets | 627.06 Million | 170.19 Million | 170.19 Million | 567.28 Million | 564.35 Million | 518.1 Million |
Other Assets | - | 3000.00 | 3000.00 | - | 2000.00 | - |
Total Liabilities | 1.32 Billion | 1.36 Billion | 1.36 Billion | 1.21 Billion | 1.22 Billion | 1.35 Billion |
Total Current Liabilities | 712.86 Million | 767.57 Million | 767.57 Million | 624.2 Million | 643.72 Million | 782.66 Million |
Account Payables | 100.41 Million | 151.05 Million | 151.05 Million | 121.07 Million | 150.94 Million | 162.31 Million |
Tax Payables | 34.59 Million | 138.73 Million | 138.73 Million | 23.48 Million | 32 Million | 19.66 Million |
Short Term Debt | - | 912 Thousand | 912 Thousand | 20 Million | 60 Million | 80 Million |
Deferred Revenue | - | 578.51 Million | 578.51 Million | 100.2 Million | 163.39 Million | 88.18 Million |
Other Current Liabilities | 612.45 Million | 37.09 Million | 37.09 Million | 382.93 Million | 269.38 Million | 452.16 Million |
Total Non Current Liabilities | 611.8 Million | 602.28 Million | 602.28 Million | 588.71 Million | 578.4 Million | 569.9 Million |
Long-Term Debt | - | 2.12 Million | 2.12 Million | - | - | - |
Deferred Revenue Non Current | - | -22.92 Million | -22.92 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 611.8 Million | 600.15 Million | 600.15 Million | 588.71 Million | 578.4 Million | 569.9 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.05 Billion | 2.92 Billion | 2.92 Billion | 2.78 Billion | 2.75 Billion | 2.71 Billion |
Stock Holders Equity | 3.05 Billion | 2.92 Billion | 2.92 Billion | 2.78 Billion | 2.75 Billion | 2.71 Billion |
Common Stock | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Retained Earnings | 770.17 Million | 717.59 Million | 717.59 Million | 590.16 Million | 563.37 Million | 525.58 Million |
Accumulated other comprehensive income | 83.13 Million | 67.13 Million | 67.13 Million | 51.2 Million | 48.07 Million | 45.85 Million |
Common Stock Equity | 3.05 Billion | 2.92 Billion | 2.92 Billion | 2.78 Billion | 2.75 Billion | 2.71 Billion |
Capital Lease Obligation | - | 3.03 Million | 3.03 Million | 2.35 Million | 2.58 Million | 2.81 Million |
Total Investments | 495.87 Million | 467.85 Million | 467.85 Million | 440.21 Million | 439.4 Million | 433.82 Million |
Total Debt | - | 3.03 Million | 3.03 Million | 20 Million | 60 Million | 80 Million |
Net Debt | -2.42 Billion | -2.25 Billion | -2.25 Billion | -2.39 Billion | -2.39 Billion | -2.59 Billion |
MAPIF
BV
3105
MPPA
AIRX
1806