USD 10.46
(-14.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 94.49 Million | 65.35 Million | 65.35 Million | 34.08 Million | 13.71 Million |
Cost of Revenue | 77.21 Million | 35.82 Million | 35.82 Million | 34.74 Million | 11.49 Million |
Gross Profit | 17.28 Million | 29.52 Million | 29.52 Million | -663 Thousand | 2.21 Million |
Operating Expenses | 73.26 Million | 116.07 Million | 116.07 Million | 101.07 Million | 264.34 Thousand |
Selling, General and Administrative Expenses | 72.61 Million | 79.67 Million | 79.67 Million | 75.26 Million | 264.34 Thousand |
Research and Development Expenses | 643 Thousand | 739 Thousand | 739 Thousand | 11.5 Million | 1.09 Million |
Other Expenses | - | 2.08 Million | 35.66 Million | 14.3 Million | - |
Cost and Expenses | 150.47 Million | 151.89 Million | 151.89 Million | 135.82 Million | 264.34 Thousand |
Operating Income | -55.98 Million | -86.54 Million | -86.54 Million | -120.14 Million | -264.35 Thousand |
Interest Expense | 9.3 Million | 5.42 Million | 5.42 Million | 5.16 Million | 13.69 Million |
Income Tax Expense | 673 Thousand | -707 Thousand | -707 Thousand | -91.8 Million | 93.27 Thousand |
Earnings before Tax | -53.18 Million | -75.04 Million | -75.04 Million | -243.99 Million | -7.11 Million |
Net Income | -53.85 Million | -74.34 Million | -74.34 Million | -152.18 Million | -7.2 Million |
Earnings Per Share Basic | -3.18 | -0.63 | -1.03 | -2.61 | -0.20 |
Earnings Per Share Diluted | -3.18 | -0.63 | -1.03 | -2.61 | -0.20 |
Weighted Average Shares Outstanding | 16.93 Million | 117.82 Million | 72.46 Million | 58.3 Million | 36.89 Million |
Weighted Average Shares Outstanding (Diluted) | 16.93 Million | 117.82 Million | 72.46 Million | 58.3 Million | 36.89 Million |
Gross Margin | 0.18 | 0.45 | 0.45 | -0.02 | 0.16 |
EBIT Margin | 0.00 | -0.68 | -0.68 | -6.87 | -0.02 |
Profit Margin | -0.57 | -1.14 | -1.14 | -4.46 | -0.53 |
EBITDA | 434 Thousand | -32.15 Million | -176.8 Million | -32.71 Million | -264.34 Thousand |
Earnings Before Tax Margin | -0.59 | -1.32 | -1.32 | -3.52 | -0.02 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 FY | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 24.93 Million | 24.23 Million | 35.5 Million | 94.49 Million | 21.26 Million | 19.32 Million |
Cost of Revenue | 18.15 Million | 18.21 Million | 22.7 Million | 77.21 Million | 6.76 Million | 8.52 Million |
Gross Profit | 6.77 Million | 6.01 Million | 12.8 Million | 17.28 Million | 14.49 Million | 10.8 Million |
Operating Expenses | 18.5 Million | 19.27 Million | 17.46 Million | 73.26 Million | 29 Million | 30.72 Million |
Selling, General and Administrative Expenses | 18.21 Million | 18.81 Million | 17.35 Million | - | 17.57 Million | 18.76 Million |
Research and Development Expenses | 286 Thousand | 456 Thousand | 118 Thousand | - | 133 Thousand | 176 Thousand |
Other Expenses | 2000.00 | 1000.00 | 1000.00 | -69 Thousand | 2000.00 | -867 Thousand |
Cost and Expenses | 36.65 Million | 19.27 Million | 40.17 Million | 150.47 Million | 35.77 Million | 39.24 Million |
Operating Income | -11.72 Million | -18.51 Million | -4.66 Million | -55.98 Million | -14.51 Million | -19.91 Million |
Interest Expense | 3.02 Million | -2.63 Million | 2.67 Million | 9.3 Million | 2.53 Million | 2.24 Million |
Income Tax Expense | 252 Thousand | -70 Thousand | 447 Thousand | 673 Thousand | 138 Thousand | 9000.00 |
Earnings before Tax | -9.14 Million | -15.74 Million | -3.39 Million | -53.18 Million | 813 Thousand | -33.42 Million |
Net Income | -9.39 Million | -15.81 Million | -3.84 Million | -53.85 Million | 675 Thousand | -33.43 Million |
Earnings Per Share Basic | -0.06 | -0.11 | -0.03 | - | 0.00 | -0.24 |
Earnings Per Share Diluted | -0.06 | -0.11 | -0.03 | - | 0.00 | -0.24 |
Weighted Average Shares Outstanding | 145.18 Million | 141.34 Million | 141.34 Million | 135.45 Million | 138.88 Million | 137.2 Million |
Weighted Average Shares Outstanding (Diluted) | 145.18 Million | 141.34 Million | 141.34 Million | 135.45 Million | 138.88 Million | 137.2 Million |
Gross Margin | 0.27 | 0.25 | 0.36 | 0.18 | 0.68 | 0.56 |
EBIT Margin | -0.01 | -0.62 | 0.17 | - | -0.10 | -0.42 |
Profit Margin | -0.38 | -0.65 | -0.11 | -0.57 | 0.03 | -1.73 |
EBITDA | -261 Thousand | -15.06 Million | 6.16 Million | - | -2.22 Million | -8.13 Million |
Earnings Before Tax Margin | -0.47 | -0.76 | -0.13 | -0.59 | -0.68 | -1.03 |
0711
UKEM
0QYY
0002
1576
LTTC