USD 57.16
(1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.49 Billion | 1.24 Billion | 962.12 Million | 728.54 Million |
Cost of Revenue | 566.11 Million | 493.03 Million | 416.47 Million | 468.27 Million |
Gross Profit | 925.79 Million | 749.8 Million | 545.64 Million | 260.27 Million |
Operating Expenses | 665.1 Million | 432.29 Million | 334.41 Million | 286.92 Million |
Selling, General and Administrative Expenses | 619.83 Million | 366.72 Million | 334.03 Million | 287.18 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 45.26 Million | 1.66 Million | -381 Thousand | 266 Thousand |
Cost and Expenses | 1.23 Billion | 925.32 Million | 750.88 Million | 755.19 Million |
Operating Income | 260.68 Million | 363.02 Million | 230.24 Million | -42.7 Million |
Interest Expense | 129.43 Million | 88.73 Million | 79.63 Million | 87.16 Million |
Income Tax Expense | 78.63 Million | 63.41 Million | 34.17 Million | -23.68 Million |
Earnings before Tax | 153.65 Million | 250.52 Million | 150.6 Million | -129.87 Million |
Net Income | 75.02 Million | 187.11 Million | 116.43 Million | -106.19 Million |
Earnings Per Share Basic | 0.41 | 1.13 | 0.46 | -0.57 |
Earnings Per Share Diluted | 0.41 | 1.13 | 0.46 | -0.57 |
Weighted Average Shares Outstanding | 182.72 Million | 182.72 Million | 182.72 Million | 187.82 Million |
Weighted Average Shares Outstanding (Diluted) | 182.72 Million | 182.72 Million | 182.72 Million | 187.82 Million |
Gross Margin | 0.62 | 0.60 | 0.57 | 0.36 |
EBIT Margin | 0.24 | 0.32 | 0.22 | 0.03 |
Profit Margin | 0.05 | 0.15 | 0.12 | -0.15 |
EBITDA | 360.35 Million | 423.13 Million | 230.24 Million | 3.34 Million |
Earnings Before Tax Margin | 0.17 | 0.29 | 0.24 | -0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 564.75 Million | 484.07 Million | 302.92 Million | 374.54 Million | 1.49 Billion | 473.19 Million |
Cost of Revenue | 228.83 Million | 230.91 Million | 118.05 Million | 129.58 Million | 566.11 Million | 181.12 Million |
Gross Profit | 335.92 Million | 253.16 Million | 184.86 Million | 244.95 Million | 925.79 Million | 292.06 Million |
Operating Expenses | 176.29 Million | 114.33 Million | 137.64 Million | 235.14 Million | 629.05 Million | 170.45 Million |
Selling, General and Administrative Expenses | 156.55 Million | 114.33 Million | 137.87 Million | 213.44 Million | - | 151.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.89 Million | - | - | - | - | -1.49 Million |
Cost and Expenses | 405.12 Million | 345.24 Million | 255.7 Million | 364.73 Million | 1.19 Billion | 351.58 Million |
Operating Income | 155.47 Million | 138.83 Million | 35.57 Million | 25.1 Million | 260.68 Million | 118.01 Million |
Interest Expense | 44.57 Million | 27.38 Million | 36.05 Million | 41.92 Million | 123.28 Million | 26.69 Million |
Income Tax Expense | 36.25 Million | 33.66 Million | 6.67 Million | 27.71 Million | 78.63 Million | 28.21 Million |
Earnings before Tax | 110.89 Million | 105.74 Million | -480 Thousand | -571 Thousand | 153.65 Million | 91.31 Million |
Net Income | 74.64 Million | 71.65 Million | -7.15 Million | -28.28 Million | 75.02 Million | 63.1 Million |
Earnings Per Share Basic | 0.40 | 0.38 | -0.04 | -0.15 | - | 0.34 |
Earnings Per Share Diluted | 0.40 | 0.38 | -0.04 | -0.15 | - | 0.34 |
Weighted Average Shares Outstanding | 187.82 Million | 187.82 Million | 187.82 Million | 182.72 Million | 182.72 Million | 182.72 Million |
Weighted Average Shares Outstanding (Diluted) | 187.82 Million | 187.82 Million | 187.82 Million | 182.72 Million | 182.72 Million | 182.72 Million |
Gross Margin | 0.59 | 0.52 | 0.61 | 0.65 | 0.62 | 0.62 |
EBIT Margin | 0.33 | 0.34 | 0.23 | 0.08 | - | 0.30 |
Profit Margin | 0.13 | 0.15 | -0.02 | -0.08 | 0.05 | 0.13 |
EBITDA | 184.43 Million | 163.11 Million | 70.47 Million | 29.37 Million | - | 142.84 Million |
Earnings Before Tax Margin | 0.28 | 0.29 | 0.12 | 0.07 | 0.17 | 0.25 |
AVGO
600639
CTNR
GMM
FGL
1203