Frugl Group Limited (FGL.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 811.55 Thousand | 162.25 Thousand | 142.82 Thousand | 27.28 Thousand | 5772.00 | 10.88 Thousand |
| Cost of Revenue | 1.31 Million | 2.05 Million | 1.88 Million | 1.31 Million | 1.68 Million | 1.27 Million |
| Gross Profit | -502.96 Thousand | -1.89 Million | -1.74 Million | -1.28 Million | -1.68 Million | -1.26 Million |
| Operating Expenses | 688.47 Thousand | 949.66 Thousand | 837.87 Thousand | 1.02 Million | 834.98 Thousand | 1.9 Million |
| Selling, General and Administrative Expenses | 1.76 Million | 955.66 Thousand | 839.01 Thousand | 1.02 Million | 834.98 Thousand | 1.27 Million |
| Research and Development Expenses | 1.6 Million | 871.3 Thousand | 346.78 Thousand | 216.35 Thousand | 119.11 Thousand | 287.1 Thousand |
| Other Expenses | - | 6000.00 | 1140.00 | 864.4 Thousand | 1.31 Million | 1.22 Million |
| Cost and Expenses | 3.9 Million | 3 Million | 2.72 Million | 2.34 Million | 2.52 Million | 3.18 Million |
| Operating Income | -3.07 Million | -2.84 Million | -2.58 Million | -2.31 Million | -2.51 Million | -2.6 Million |
| Interest Expense | 82.07 Thousand | 75.33 Thousand | 11.68 Thousand | 32.38 Thousand | 45.06 Thousand | 19.03 Thousand |
| Income Tax Expense | -397.65 Thousand | -612.72 Thousand | -354.02 Thousand | -438.16 Thousand | -722.08 Thousand | -673.23 Thousand |
| Earnings before Tax | -3.33 Million | -2.89 Million | -2.59 Million | -1.91 Million | -2.08 Million | -3.18 Million |
| Net Income | -3.1 Million | -2.28 Million | -2.24 Million | -1.23 Million | -1.35 Million | -3.15 Million |
| Earnings Per Share Basic | -0.05 | -0.07 | -0.18 | -0.16 | -0.32 | -1.15 |
| Earnings Per Share Diluted | -0.05 | -0.07 | -0.18 | -0.16 | -0.32 | -1.15 |
| Weighted Average Shares Outstanding | 66.12 Million | 32.75 Million | 12.65 Million | 7.74 Million | 4.25 Million | 2.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.12 Million | 32.75 Million | 12.65 Million | 9.3 Million | 4.25 Million | 2.75 Million |
| Gross Margin | -0.62 | -11.67 | -12.23 | -47.11 | -291.50 | -116.33 |
| EBIT Margin | -3.53 | -17.49 | -18.07 | -57.36 | -426.15 | -231.80 |
| Profit Margin | -3.83 | -14.06 | -15.70 | -45.09 | -234.00 | -290.06 |
| EBITDA | -2.86 Million | -2.01 Million | -2.13 Million | -1.56 Million | -1.53 Million | -3.08 Million |
| Earnings Before Tax Margin | -3.79 | -17.52 | -18.10 | -84.78 | -436.16 | -239.01 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 589.81 Thousand | 811.55 Thousand | 211.09 Thousand | 162.25 Thousand | 69.53 Thousand | 92.72 Thousand |
| Cost of Revenue | 857.54 Thousand | 3.48 Million | 1.98 Million | 2.05 Million | 1.01 Million | 1.03 Million |
| Gross Profit | -267.72 Thousand | -2.66 Million | -1.76 Million | -1.89 Million | -949.29 Thousand | -944.07 Thousand |
| Operating Expenses | 962.03 Thousand | 648.22 Thousand | 241.84 Thousand | 949.66 Thousand | 434.34 Thousand | 515.32 Thousand |
| Selling, General and Administrative Expenses | 572.6 Thousand | - | 277.22 Thousand | - | 440 Thousand | 515.66 Thousand |
| Research and Development Expenses | 389.42 Thousand | - | 1.21 Million | - | 669.09 Thousand | 202.21 Thousand |
| Other Expenses | 12.24 Thousand | 47.63 Thousand | 35.38 Thousand | 6000.00 | 5660.00 | 340.00 |
| Cost and Expenses | 1.81 Million | 4.12 Million | 2.22 Million | 3 Million | 1.45 Million | 1.55 Million |
| Operating Income | -1.22 Million | -3.31 Million | -2.01 Million | -2.84 Million | -1.38 Million | -1.45 Million |
| Interest Expense | 67.42 Thousand | 82.07 Thousand | 14.64 Thousand | 75.33 Thousand | 22.4 Thousand | 52.93 Thousand |
| Income Tax Expense | 2.00 | -397.65 Thousand | -397.65 Thousand | -612.72 Thousand | - | -612.72 Thousand |
| Earnings before Tax | -1.47 Million | -3.33 Million | -2.02 Million | -2.89 Million | -1.4 Million | -1.49 Million |
| Net Income | -1.47 Million | -2.93 Million | -1.62 Million | -2.28 Million | -1.4 Million | -879.61 Thousand |
| Earnings Per Share Basic | -0.02 | - | -0.03 | - | -0.03 | -0.06 |
| Earnings Per Share Diluted | -0.02 | - | -0.03 | - | -0.03 | -0.06 |
| Weighted Average Shares Outstanding | 77.96 Million | 66.12 Million | 54.27 Million | 491.33 Million | 50.85 Million | 14.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.96 Million | 66.12 Million | 54.27 Million | 491.33 Million | 50.85 Million | 14.66 Million |
| Gross Margin | -0.45 | -3.29 | -8.38 | -11.67 | -13.65 | -10.18 |
| EBIT Margin | -1.97 | - | -9.27 | - | -19.86 | -15.71 |
| Profit Margin | -2.50 | -3.61 | -7.71 | -14.06 | -20.15 | -9.49 |
| EBITDA | -1.16 Million | - | -1.95 Million | - | -1.38 Million | -1.45 Million |
| Earnings Before Tax Margin | -2.08 | -4.09 | -9.53 | -17.52 | -19.90 | -15.74 |
1203
BIRK
AVGO
GRW
TOM
GMM