AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.9 Million | 1.42 Million | 226.61 Thousand | 353.94 Thousand | 366.49 Thousand | 275.23 Thousand |
Total Current Assets | 950.39 Thousand | 1.41 Million | 220.16 Thousand | 353.94 Thousand | 366.49 Thousand | 275.23 Thousand |
Cash And Short Term Investments | 652.91 Thousand | 1.29 Million | 73.8 Thousand | 253.41 Thousand | 330.67 Thousand | 192.65 Thousand |
Cash and Cash Equivalents | 652.91 Thousand | 1.29 Million | 73.8 Thousand | 253.41 Thousand | 330.67 Thousand | 192.65 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 189.74 Thousand | 39.44 Thousand | 82.39 Thousand | 36.57 Thousand | 35.82 Thousand | 82.58 Thousand |
Inventory | - | - | - | 1.00 | -95.82 Thousand | -82.58 Thousand |
Other Current Assets | 107.73 Thousand | 80.73 Thousand | 63.96 Thousand | 63.96 Thousand | 95.82 Thousand | 82.58 Thousand |
Total Non-Current Assets | 3.95 Million | 1829.00 | 6446.00 | - | - | 1.19 Million |
Net PPE | 730.97 Thousand | 1829.00 | 6446.00 | - | - | 9446.00 |
Good Will And Intangible Assets | 3.22 Million | - | - | - | - | 1.18 Million |
Good Will | 3.22 Million | - | - | - | - | 1.18 Million |
Intangible Assets | 3.22 Million | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1829.00 | -6446.00 | - | - | -1.19 Million |
Other Assets | - | 0.00 | - | - | - | -1.19 Million |
Total Liabilities | 2.36 Million | 421.39 Thousand | 1.05 Million | 194.12 Thousand | 933.88 Thousand | 1.2 Million |
Total Current Liabilities | 1.59 Million | 421.39 Thousand | 1.05 Million | 194.12 Thousand | 896.56 Thousand | 654.27 Thousand |
Account Payables | 421.33 Thousand | 137.41 Thousand | 252.39 Thousand | 103.17 Thousand | 203.39 Thousand | 213.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 518.5 Thousand | - | 700 Thousand | - | 195.6 Thousand | 110.71 Thousand |
Deferred Revenue | 77.72 Thousand | 20.59 Thousand | 22 Thousand | - | - | -110.71 Thousand |
Other Current Liabilities | 574.4 Thousand | 263.38 Thousand | 76.59 Thousand | 90.95 Thousand | 497.56 Thousand | 440.33 Thousand |
Total Non Current Liabilities | 771.96 Thousand | - | - | - | 37.32 Thousand | 550.33 Thousand |
Long-Term Debt | 401.51 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 370.44 Thousand | - | - | - | 37.32 Thousand | 550.33 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.54 Million | 998.62 Thousand | -824.37 Thousand | 159.81 Thousand | -567.39 Thousand | -929.37 Thousand |
Stock Holders Equity | 2.54 Million | 998.62 Thousand | -824.37 Thousand | 159.81 Thousand | -527.75 Thousand | -904.65 Thousand |
Common Stock | 43.86 Million | 39.37 Million | 35.26 Million | 34.06 Million | 32.24 Million | 30.65 Million |
Retained Earnings | -41.43 Million | -38.42 Million | -36.14 Million | -35.23 Million | -34 Million | -33.08 Million |
Accumulated other comprehensive income | 106.16 Thousand | 52 Thousand | 52 Thousand | 1.32 Million | 1.23 Million | 1.52 Million |
Common Stock Equity | 2.54 Million | 998.62 Thousand | -824.37 Thousand | 159.81 Thousand | -527.75 Thousand | -904.65 Thousand |
Capital Lease Obligation | 546.62 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 920.01 Thousand | - | 700 Thousand | - | 195.6 Thousand | 110.71 Thousand |
Net Debt | 267.1 Thousand | -1.29 Million | 626.19 Thousand | -253.41 Thousand | -135.07 Thousand | -81.93 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.91 Million | 4.9 Million | 1.06 Million | 1.42 Million | 1.42 Million | 163.89 Thousand |
Total Current Assets | 950.39 Thousand | 950.39 Thousand | 601.78 Thousand | 1.41 Million | 1.41 Million | 159.77 Thousand |
Cash And Short Term Investments | 652.91 Thousand | 652.91 Thousand | 393.62 Thousand | 1.29 Million | 1.29 Million | - |
Cash and Cash Equivalents | 652.91 Thousand | 652.91 Thousand | 393.62 Thousand | 1.29 Million | 1.29 Million | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 189.74 Thousand | 189.74 Thousand | 130.17 Thousand | 39.44 Thousand | 39.44 Thousand | 80.52 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 107.73 Thousand | 107.73 Thousand | 77.98 Thousand | 80.73 Thousand | 80.73 Thousand | 79.25 Thousand |
Total Non-Current Assets | 3.96 Million | 3.95 Million | 463.55 Thousand | 1829.00 | 1829.00 | 4118.00 |
Net PPE | 739.53 Thousand | 730.97 Thousand | 463.55 Thousand | 1829.00 | 1829.00 | 4118.00 |
Good Will And Intangible Assets | 3.22 Million | 3.22 Million | - | - | - | - |
Good Will | 3.22 Million | 3.22 Million | - | - | - | - |
Intangible Assets | - | 3.22 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1829.00 | -1829.00 | -4118.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.2 Million | 2.36 Million | 780.76 Thousand | 421.39 Thousand | 421.39 Thousand | 1.27 Million |
Total Current Liabilities | 1.53 Million | 1.59 Million | 581.77 Thousand | 421.39 Thousand | 421.39 Thousand | 1.27 Million |
Account Payables | 421.33 Thousand | 421.33 Thousand | 261.13 Thousand | 137.41 Thousand | 396.3 Thousand | 484.37 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 694.67 Thousand | 518.5 Thousand | 127.16 Thousand | - | - | 737.24 Thousand |
Deferred Revenue | 77.72 Thousand | 77.72 Thousand | 1.00 | 20.59 Thousand | - | - |
Other Current Liabilities | 338.58 Thousand | 574.4 Thousand | 193.47 Thousand | 263.38 Thousand | 25.08 Thousand | 57.31 Thousand |
Total Non Current Liabilities | 667.69 Thousand | 771.96 Thousand | 198.98 Thousand | - | - | - |
Long-Term Debt | 297.24 Thousand | 401.51 Thousand | 198.98 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 370.44 Thousand | 370.44 Thousand | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.71 Million | 2.54 Million | 284.57 Thousand | 998.62 Thousand | 998.62 Thousand | -1.11 Million |
Stock Holders Equity | 2.71 Million | 2.54 Million | 284.57 Thousand | 998.62 Thousand | 998.62 Thousand | -1.11 Million |
Common Stock | 43.82 Million | 43.86 Million | 40.13 Million | 39.37 Million | 39.37 Million | 35.85 Million |
Retained Earnings | -41.25 Million | -41.43 Million | -39.95 Million | -38.42 Million | -38.42 Million | -37.02 Million |
Accumulated other comprehensive income | 147.86 Thousand | 106.16 Thousand | 101.91 Thousand | 52 Thousand | 52 Thousand | 52 Thousand |
Common Stock Equity | 2.71 Million | 2.54 Million | 284.57 Thousand | 998.62 Thousand | 998.62 Thousand | -1.11 Million |
Capital Lease Obligation | 370.44 Thousand | 546.62 Thousand | 198.98 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.36 Million | 920.01 Thousand | 326.15 Thousand | - | - | 737.24 Thousand |
Net Debt | 709.46 Thousand | 267.1 Thousand | -67.46 Thousand | -1.29 Million | -1.29 Million | 737.24 Thousand |
1203
BIRK
AVGO
GRW
TOM
GMM