USD 23.7
(0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 576.29 Million | 413.53 Million | 381.47 Million | 381.84 Million | 447.9 Million | 468.77 Million |
Cost of Revenue | 211.09 Million | 241.77 Million | 247.25 Million | - | - | 248.32 Million |
Gross Profit | 365.2 Million | 171.75 Million | 134.22 Million | 381.84 Million | 447.9 Million | 220.45 Million |
Operating Expenses | 253.89 Million | 5.1 Million | -232.45 Million | -934.71 Million | -327.99 Million | -223.53 Million |
Selling, General and Administrative Expenses | 5.37 Million | 152.74 Million | 184.39 Million | 189.78 Million | 175.76 Million | 207.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -89.39 Million | -416.84 Million | -1.12 Billion | -503.76 Million | -431.03 Million |
Cost and Expenses | 258.73 Million | 248.28 Million | -232.45 Million | -934.71 Million | -327.99 Million | -223.53 Million |
Operating Income | 125.93 Million | 156.47 Million | 149.02 Million | -552.87 Million | 119.91 Million | 245.23 Million |
Interest Expense | 207.25 Million | 42.66 Million | 37.89 Million | 93 Million | 144.25 Million | 111.82 Million |
Income Tax Expense | 8.72 Million | 21.28 Million | 30.35 Million | -19.85 Million | 22.46 Million | 27.64 Million |
Earnings before Tax | 78.32 Million | 113.81 Million | 149.02 Million | -533.02 Million | 123.98 Million | 133.41 Million |
Net Income | 69.59 Million | 92.53 Million | 118.66 Million | -513.17 Million | 97.45 Million | 105.76 Million |
Earnings Per Share Basic | 1.61 | 2.03 | 2.41 | -10.21 | 1.96 | 2.30 |
Earnings Per Share Diluted | 1.60 | 2.02 | 2.39 | -10.21 | 1.95 | 2.29 |
Weighted Average Shares Outstanding | 43.28 Million | 45.56 Million | 49.24 Million | 50.27 Million | 49.26 Million | 46.02 Million |
Weighted Average Shares Outstanding (Diluted) | 43.5 Million | 45.91 Million | 49.55 Million | 50.27 Million | 49.42 Million | 46.23 Million |
Gross Margin | 0.63 | 0.42 | 0.35 | 1.00 | 1.00 | 0.47 |
EBIT Margin | - | 0.41 | 0.43 | -1.43 | 0.28 | 0.56 |
Profit Margin | 0.12 | 0.22 | 0.31 | -1.34 | 0.22 | 0.23 |
EBITDA | - | -513.17 Million | 118.66 Million | -514.92 Million | 101.52 Million | 214.86 Million |
Earnings Before Tax Margin | 0.22 | 0.38 | 0.39 | -1.45 | 0.27 | 0.52 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 178.77 Million | 174.08 Million | 119.19 Million | 142.15 Million | 618.55 Million | 107.79 Million |
Cost of Revenue | - | 52.08 Million | 53.31 Million | 127.82 Million | 253.35 Million | - |
Gross Profit | 178.77 Million | 121.99 Million | 65.88 Million | 14.32 Million | 365.2 Million | 107.79 Million |
Operating Expenses | -146.66 Million | 23.12 Million | 22.97 Million | 30.34 Million | 100.23 Million | -84.51 Million |
Selling, General and Administrative Expenses | - | 42.5 Million | 63.12 Million | 43.05 Million | - | 40.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -146.66 Million | -23.12 Million | -22.97 Million | -30.34 Million | -100.23 Million | -124.66 Million |
Cost and Expenses | 146.66 Million | 143.23 Million | 142.06 Million | 148.1 Million | 533.97 Million | -84.51 Million |
Operating Income | 32.1 Million | 33.83 Million | -19.81 Million | 789 Thousand | 317.56 Million | 23.28 Million |
Interest Expense | - | 65.57 Million | 63.86 Million | 14 Million | 48.33 Million | 57.68 Million |
Income Tax Expense | 10.64 Million | 7.21 Million | -6.29 Million | -4.5 Million | 8.72 Million | 3.74 Million |
Earnings before Tax | 48.15 Million | 31.23 Million | -26.47 Million | -5.95 Million | 78.32 Million | 23.28 Million |
Net Income | 37.5 Million | 24.02 Million | -20.18 Million | -1.44 Million | 69.59 Million | 19.54 Million |
Earnings Per Share Basic | 0.89 | 0.57 | -0.47 | -0.03 | - | 0.45 |
Earnings Per Share Diluted | 0.88 | 0.57 | -0.47 | -0.03 | - | 0.45 |
Weighted Average Shares Outstanding | 42.17 Million | 42.43 Million | 42.77 Million | 42.85 Million | 43.28 Million | 43.16 Million |
Weighted Average Shares Outstanding (Diluted) | 42.45 Million | 42.5 Million | 42.77 Million | 42.85 Million | 43.5 Million | 43.34 Million |
Gross Margin | 1.00 | 0.70 | 0.55 | 0.10 | 0.59 | 1.00 |
EBIT Margin | 0.18 | -0.01 | 0.05 | 0.01 | - | 0.22 |
Profit Margin | 0.21 | 0.14 | -0.17 | -0.01 | 0.11 | 0.18 |
EBITDA | 32.1 Million | -2.6 Million | 5.91 Million | 1.2 Million | - | 23.28 Million |
Earnings Before Tax Margin | 0.18 | 0.19 | -0.17 | 0.01 | 0.51 | 0.22 |
000657
9537
SLNLY
SBSI
ORIENTHOT
4706