Stella International Holdings Limited (SLNLY)
USD 18.0
(0.0%)
USD 18.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.49 Billion | 1.63 Billion | 1.54 Billion | 1.13 Billion | 1.54 Billion | 1.58 Billion |
| Cost of Revenue | 1.12 Billion | 1.27 Billion | 1.22 Billion | 934.21 Million | 1.25 Billion | 1.31 Billion |
| Gross Profit | 366.72 Million | 352.12 Million | 316.84 Million | 201.66 Million | 293.6 Million | 277.12 Million |
| Operating Expenses | 218.81 Million | 194.13 Million | 199.8 Million | 191.4 Million | 197.76 Million | 214.42 Million |
| Selling, General and Administrative Expenses | 179.86 Million | 201.91 Million | 209.4 Million | 212.55 Million | 217.74 Million | 227.81 Million |
| Research and Development Expenses | 40 Million | 40.25 Thousand | 42.38 Million | 44.39 Million | 56.25 Million | 53.57 Million |
| Other Expenses | - | 3.58 Million | 3.99 Million | 3.58 Million | 4.21 Million | 4.74 Million |
| Cost and Expenses | 1.34 Billion | 1.47 Billion | 1.42 Billion | 1.12 Billion | 1.44 Billion | 1.52 Billion |
| Operating Income | 159.35 Million | 134.71 Million | 92.79 Million | -15.08 Million | 74.68 Million | 44.1 Million |
| Interest Expense | 943 Thousand | 944 Thousand | 366 Thousand | 549 Thousand | 1.88 Million | 2.94 Million |
| Income Tax Expense | 21.08 Million | 16 Million | 12.65 Million | 1.16 Million | 4.12 Million | 4.08 Million |
| Earnings before Tax | 156.38 Million | 133.19 Million | 103.48 Million | 2.22 Million | 100.04 Million | 66.3 Million |
| Net Income | 141.07 Million | 118.03 Million | 89.69 Million | 1.68 Million | 95.92 Million | 65.45 Million |
| Earnings Per Share Basic | 1.78 | 1.49 | 1.13 | 0.02 | 1.21 | 0.83 |
| Earnings Per Share Diluted | 1.78 | 1.49 | 1.13 | 0.02 | 1.21 | 0.83 |
| Weighted Average Shares Outstanding | 79.23 Million | 79.22 Million | 79.19 Million | 79.29 Million | 79.27 Million | 79.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.34 Million | 79.22 Million | 79.35 Million | 79.3 Million | 79.38 Million | 79.26 Million |
| Gross Margin | 0.25 | 0.22 | 0.21 | 0.18 | 0.19 | 0.17 |
| EBIT Margin | 0.14 | 0.14 | 0.12 | 0.06 | 0.10 | 0.07 |
| Profit Margin | 0.09 | 0.07 | 0.06 | 0.00 | 0.06 | 0.04 |
| EBITDA | 212.77 Million | 185.22 Million | 153.32 Million | 48.53 Million | 141.29 Million | 102.89 Million |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.06 | -0.01 | 0.05 | 0.03 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 770.01 Million | 793.3 Million | 1.49 Billion | 388.28 Million | 716.08 Million | 358.04 Million |
| Cost of Revenue | 571.12 Million | 588 Million | 1.12 Billion | 287.79 Million | 550.32 Million | 275.16 Million |
| Gross Profit | 198.88 Million | 205.3 Million | 366.72 Million | 100.48 Million | 165.76 Million | 82.88 Million |
| Operating Expenses | 105.1 Million | 110.73 Million | 218.81 Million | 54.3 Million | 111.46 Million | 53.03 Million |
| Selling, General and Administrative Expenses | 98.9 Million | 110.73 Million | - | 54.19 Million | 111.46 Million | 55.73 Million |
| Research and Development Expenses | - | 20 Million | - | 20 Million | - | - |
| Other Expenses | -6.2 Million | - | 1.04 Million | - | - | - |
| Cost and Expenses | 676.23 Million | 698.74 Million | 1.34 Billion | 342.1 Million | 661.79 Million | 328.19 Million |
| Operating Income | 93.77 Million | 94.56 Million | 147.91 Million | 46.86 Million | 54.29 Million | 30.08 Million |
| Interest Expense | 384 Thousand | - | 943 Thousand | - | 504 Thousand | - |
| Income Tax Expense | 13.87 Million | 13.13 Million | 21.08 Million | 6.42 Million | 8.22 Million | 4.11 Million |
| Earnings before Tax | 103.35 Million | 99.65 Million | 156.38 Million | 48.94 Million | 58.82 Million | 31.72 Million |
| Net Income | 91.94 Million | 87.19 Million | 141.07 Million | 42.67 Million | 55.71 Million | 27.85 Million |
| Earnings Per Share Basic | 1.15 | 1.10 | - | 0.54 | 0.70 | 0.35 |
| Earnings Per Share Diluted | 1.12 | 1.10 | - | 0.54 | 0.70 | 0.35 |
| Weighted Average Shares Outstanding | 80.21 Million | 79.25 Million | 79.23 Million | 79.25 Million | 79.22 Million | 79.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.92 Million | 79.4 Million | 79.34 Million | 79.46 Million | 79.24 Million | 79.22 Million |
| Gross Margin | 0.26 | 0.26 | 0.25 | 0.26 | 0.23 | 0.23 |
| EBIT Margin | 0.16 | 0.16 | - | 0.15 | 0.11 | 0.12 |
| Profit Margin | 0.12 | 0.11 | 0.09 | 0.11 | 0.08 | 0.08 |
| EBITDA | 120.86 Million | 124.14 Million | - | 59.47 Million | 80.79 Million | 41.51 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.10 | 0.12 | 0.08 | 0.08 |
2888
6830
KALYANKJIL
BHLB
000657
9537