USD 32.53
(-5.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 241.7 Million | 251.88 Million | 237.72 Million | 235.97 Million | 211.27 Million | 211.74 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 241.7 Million | 251.88 Million | 237.72 Million | 235.97 Million | 211.27 Million | 211.74 Million |
Operating Expenses | 250.86 Million | 4.95 Million | -106.9 Million | -142.49 Million | -123.5 Million | -70.34 Million |
Selling, General and Administrative Expenses | 93.27 Million | 88 Million | 91.97 Million | 87.43 Million | 84.03 Million | 81.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -83.04 Million | -198.87 Million | -229.92 Million | -207.53 Million | -151.59 Million |
Cost and Expenses | 294.37 Million | 4.95 Million | -106.9 Million | -142.49 Million | -123.5 Million | -70.34 Million |
Operating Income | 101.12 Million | 160.27 Million | 130.82 Million | 93.48 Million | 87.77 Million | 141.4 Million |
Interest Expense | 144.71 Million | 40.64 Million | 26.43 Million | 44.56 Million | 70.98 Million | 57.1 Million |
Income Tax Expense | 14.43 Million | 14.61 Million | 17.42 Million | 11.33 Million | 13.22 Million | 10.16 Million |
Earnings before Tax | 101.12 Million | 119.63 Million | 130.82 Million | 93.48 Million | 87.77 Million | 84.3 Million |
Net Income | 86.69 Million | 105.02 Million | 113.4 Million | 82.15 Million | 74.55 Million | 74.13 Million |
Earnings Per Share Basic | 2.82 | 3.27 | 3.48 | 2.47 | 2.21 | 2.12 |
Earnings Per Share Diluted | 2.82 | 3.26 | 3.47 | 2.47 | 2.20 | 2.11 |
Weighted Average Shares Outstanding | 30.7 Million | 32.11 Million | 32.55 Million | 33.2 Million | 33.74 Million | 34.95 Million |
Weighted Average Shares Outstanding (Diluted) | 30.75 Million | 32.25 Million | 32.69 Million | 33.28 Million | 33.89 Million | 35.11 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.46 | 0.65 | 0.56 | 0.41 | 0.47 | 0.73 |
Profit Margin | 0.36 | 0.42 | 0.48 | 0.35 | 0.35 | 0.35 |
EBITDA | 111.7 Million | 130.73 Million | 142.24 Million | 105.57 Million | 99.88 Million | 98.34 Million |
Earnings Before Tax Margin | 0.42 | 0.64 | 0.55 | 0.40 | 0.42 | 0.67 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 63.22 Million | 115.76 Million | 112.53 Million | 101.44 Million | 395.5 Million | 93.07 Million |
Cost of Revenue | -50.65 Million | 23 Thousand | 9.78 Million | - | -73 Thousand | - |
Gross Profit | 113.87 Million | 115.74 Million | 102.75 Million | 101.44 Million | 395.57 Million | 93.07 Million |
Operating Expenses | 10.48 Million | 10.03 Million | 10.4 Million | 10.55 Million | 40.25 Million | 1.47 Million |
Selling, General and Administrative Expenses | 23.9 Million | 23.75 Million | 25 Million | 23.17 Million | - | 1.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.9 Million | -10.03 Million | -10.4 Million | -10.55 Million | -40.25 Million | -10.51 Million |
Cost and Expenses | 88.96 Million | 85.88 Million | 86.4 Million | 81.91 Million | 294.37 Million | 1.47 Million |
Operating Income | 24.91 Million | 31.16 Million | 26.13 Million | 20.78 Million | -8.88 Million | 21.56 Million |
Interest Expense | 50.23 Million | 50.57 Million | 49.41 Million | 7.82 Million | 33.12 Million | 39.8 Million |
Income Tax Expense | 4.39 Million | 5.21 Million | 4.62 Million | 2.2 Million | 14.43 Million | 3.12 Million |
Earnings before Tax | 24.91 Million | 29.88 Million | 26.13 Million | 19.52 Million | 101.12 Million | 21.56 Million |
Net Income | 20.52 Million | 24.67 Million | 21.51 Million | 17.31 Million | 86.69 Million | 18.44 Million |
Earnings Per Share Basic | 0.68 | 0.81 | 0.71 | 0.57 | - | 0.60 |
Earnings Per Share Diluted | 0.68 | 0.81 | 0.71 | 0.57 | - | 0.60 |
Weighted Average Shares Outstanding | 30.28 Million | 30.28 Million | 30.26 Million | 30.23 Million | 30.7 Million | 30.5 Million |
Weighted Average Shares Outstanding (Diluted) | 30.37 Million | 30.31 Million | 30.3 Million | 30.27 Million | 30.75 Million | 30.54 Million |
Gross Margin | 1.80 | 1.00 | 0.91 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | -0.01 | 0.23 | 0.00 | - | 0.23 |
Profit Margin | 0.32 | 0.21 | 0.19 | 0.17 | 0.22 | 0.20 |
EBITDA | 25.19 Million | -1.29 Million | 26.13 Million | 370 Thousand | - | 21.56 Million |
Earnings Before Tax Margin | 0.39 | 0.27 | 0.23 | 0.20 | -0.02 | 0.23 |
ORIENTHOT
4706
BHLB
7721
1709
BONS