USD 113.79
(-4.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.51 Billion | 2.6 Billion | 2.4 Billion | 1.86 Billion | 2.13 Billion | 2.58 Billion |
Cost of Revenue | 1.59 Billion | 1.69 Billion | 1.55 Billion | 1.19 Billion | 1.33 Billion | 1.57 Billion |
Gross Profit | 916.25 Million | 916.28 Million | 854.36 Million | 663.28 Million | 793.5 Million | 1 Billion |
Operating Expenses | 585.96 Million | 590.84 Million | 589.34 Million | 537.87 Million | 586.29 Million | 765.33 Million |
Selling, General and Administrative Expenses | 471.16 Million | 448.63 Million | 426.33 Million | 366.18 Million | 417.32 Million | 525.91 Million |
Research and Development Expenses | 114.8 Million | 104.35 Million | 124.66 Million | 107.29 Million | 94.36 Million | 140.58 Million |
Other Expenses | 39.51 Million | 37.86 Million | 38.34 Million | 64.39 Million | 74.6 Million | -342 Thousand |
Cost and Expenses | 2.19 Billion | 2.28 Billion | 2.14 Billion | 1.73 Billion | 1.92 Billion | 2.34 Billion |
Operating Income | 317.51 Million | 363.33 Million | 296.53 Million | 125.41 Million | 207.2 Million | 305.22 Million |
Interest Expense | 33.62 Million | 43.55 Million | 62.69 Million | 58.88 Million | 55.81 Million | 61.55 Million |
Income Tax Expense | 43.2 Million | 49.64 Million | 25.2 Million | 11.72 Million | 42.51 Million | 59.61 Million |
Earnings before Tax | 285.75 Million | 317.39 Million | 87.66 Million | 66.12 Million | 152.41 Million | 220.33 Million |
Net Income | 242.75 Million | 254.66 Million | 63.92 Million | 54.4 Million | 109.89 Million | 160.89 Million |
Earnings Per Share Basic | 5.75 | 6.02 | 1.39 | 1.21 | 2.60 | 3.96 |
Earnings Per Share Diluted | 5.66 | 5.93 | 1.37 | 1.21 | 2.60 | 3.93 |
Weighted Average Shares Outstanding | 42.23 Million | 43.84 Million | 44.8 Million | 44.77 Million | 42.2 Million | 40.67 Million |
Weighted Average Shares Outstanding (Diluted) | 42.85 Million | 44.53 Million | 45.36 Million | 44.77 Million | 42.2 Million | 40.95 Million |
Gross Margin | 0.36 | 0.35 | 0.35 | 0.36 | 0.37 | 0.39 |
EBIT Margin | 0.17 | 0.16 | 0.16 | 0.13 | 0.16 | 0.15 |
Profit Margin | 0.10 | 0.10 | 0.03 | 0.03 | 0.05 | 0.06 |
EBITDA | 418.84 Million | 449.38 Million | 365.58 Million | 233.73 Million | 323.75 Million | 404.43 Million |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.12 | 0.07 | 0.10 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 654.92 Million | 604.33 Million | 535.67 Million | 551.24 Million | 2.51 Billion | 626.8 Million |
Cost of Revenue | 410.92 Million | 387.47 Million | 334.07 Million | 353.17 Million | 1.59 Billion | 385.63 Million |
Gross Profit | 244 Million | 216.86 Million | 201.59 Million | 198.07 Million | 916.25 Million | 241.16 Million |
Operating Expenses | 154.91 Million | 143.66 Million | 148.34 Million | 135.67 Million | 585.96 Million | 157.79 Million |
Selling, General and Administrative Expenses | 126.97 Million | 115.2 Million | 110.53 Million | 111.37 Million | - | 118.07 Million |
Research and Development Expenses | 27.94 Million | 28.45 Million | 26.99 Million | 24.3 Million | - | 30.19 Million |
Other Expenses | 876 Thousand | 230 Thousand | - | 401 Thousand | 1.86 Million | 328 Thousand |
Cost and Expenses | 565.83 Million | 531.13 Million | 482.42 Million | 488.84 Million | 2.18 Billion | 543.43 Million |
Operating Income | 75.34 Million | 73.2 Million | 53.02 Million | 62.39 Million | 330.29 Million | 95.42 Million |
Interest Expense | -10.85 Million | 9.01 Million | 7.58 Million | 8.03 Million | 33.62 Million | 8.58 Million |
Income Tax Expense | -11.09 Million | 11.09 Million | 8.36 Million | -2.18 Million | 43.2 Million | 14.85 Million |
Earnings before Tax | 64.78 Million | 60.12 Million | 45.66 Million | 36.32 Million | 285.75 Million | 87.17 Million |
Net Income | 53.69 Million | 49.04 Million | 37.31 Million | 38.46 Million | 242.75 Million | 72.34 Million |
Earnings Per Share Basic | 1.32 | 1.21 | 0.91 | 0.93 | - | 1.72 |
Earnings Per Share Diluted | 1.30 | 1.19 | 0.90 | 0.91 | - | 1.70 |
Weighted Average Shares Outstanding | 40.79 Million | 40.69 Million | 40.98 Million | 41.56 Million | 42.23 Million | 42.05 Million |
Weighted Average Shares Outstanding (Diluted) | 41.41 Million | 41.2 Million | 41.49 Million | 42.04 Million | 42.85 Million | 42.62 Million |
Gross Margin | 0.37 | 0.36 | 0.38 | 0.36 | 0.36 | 0.38 |
EBIT Margin | 0.12 | 0.16 | 0.15 | 0.16 | - | 0.17 |
Profit Margin | 0.08 | 0.08 | 0.07 | 0.07 | 0.10 | 0.12 |
EBITDA | 75.34 Million | 99.2 Million | 80.23 Million | 87.86 Million | - | 108.63 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.10 | 0.11 | 0.13 | 0.15 |
LIFFF
300420
DNNGY
KIERF
005930
KRRO