Ørsted A/S (DNNGY)
USD 15.26
(-3.72%)
USD 15.26
(-3.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 69.07 Billion | 126.09 Billion | 69.13 Billion | 37.1 Billion | 59.33 Billion | 68.64 Billion |
| Cost of Revenue | 46.62 Billion | 97.16 Billion | 53.11 Billion | 25.78 Billion | 42.83 Billion | 54.01 Billion |
| Gross Profit | 22.45 Billion | 28.92 Billion | 16.02 Billion | 11.31 Billion | 16.5 Billion | 14.62 Billion |
| Operating Expenses | 40.3 Billion | 15.54 Billion | 7.73 Billion | 3.68 Billion | 5.38 Billion | 4.91 Billion |
| Selling, General and Administrative Expenses | 13.78 Billion | 7.04 Billion | 5.76 Billion | 5.77 Billion | 6.09 Billion | 5.86 Billion |
| Research and Development Expenses | - | 2.13 Billion | 2.16 Billion | 1.93 Billion | 2.06 Billion | - |
| Other Expenses | 26.52 Billion | - | - | - | - | - |
| Cost and Expenses | 86.93 Billion | 112.7 Billion | 60.84 Billion | 29.46 Billion | 48.22 Billion | 58.93 Billion |
| Operating Income | -17.85 Billion | 19.77 Billion | 8.04 Billion | 9.01 Billion | 11.58 Billion | 23.11 Billion |
| Interest Expense | 4.27 Billion | 2.85 Billion | 1.84 Billion | 2.55 Billion | 2.06 Billion | 1.48 Billion |
| Income Tax Expense | 1.15 Billion | 2.61 Billion | 2.39 Billion | 1.77 Billion | 3.1 Billion | 3.7 Billion |
| Earnings before Tax | -19.02 Billion | 17.6 Billion | 13.27 Billion | 17.32 Billion | 10.39 Billion | 21.96 Billion |
| Net Income | -20.5 Billion | 15.12 Billion | 10.96 Billion | 15.59 Billion | 6.5 Billion | 17.82 Billion |
| Earnings Per Share Basic | -51.46 | 34.62 | 24.33 | 35.97 | 15.49 | 42.43 |
| Earnings Per Share Diluted | -50.08 | 34.60 | 24.32 | 35.95 | 15.47 | 42.38 |
| Weighted Average Shares Outstanding | 409.19 Million | 420.2 Million | 420.14 Million | 420.05 Million | 420.08 Million | 420.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 420.5 Million | 420.44 Million | 420.38 Million | 420.35 Million | 420.48 Million | 420.6 Million |
| Gross Margin | 0.33 | 0.23 | 0.23 | 0.31 | 0.28 | 0.21 |
| EBIT Margin | -0.07 | 0.20 | 0.23 | 0.42 | 0.32 | 0.22 |
| Profit Margin | -0.30 | 0.12 | 0.16 | 0.42 | 0.11 | 0.26 |
| EBITDA | -4.95 Billion | 25.62 Billion | 21.23 Billion | 15.59 Billion | 19.2 Billion | 28.82 Billion |
| Earnings Before Tax Margin | -0.26 | 0.16 | 0.12 | 0.24 | 0.20 | 0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.43 Billion | 15.55 Billion | 69.07 Billion | 4.2 Billion | 19.02 Billion | 14.45 Billion |
| Cost of Revenue | 13.93 Billion | 9.4 Billion | 46.62 Billion | 2.7 Billion | 11.91 Billion | 11.65 Billion |
| Gross Profit | -1.5 Billion | 6.14 Billion | 22.45 Billion | 1.5 Billion | 7.1 Billion | 2.79 Billion |
| Operating Expenses | 880 Million | 1.14 Billion | 18.82 Billion | 4.98 Billion | 4.4 Billion | 2.73 Billion |
| Selling, General and Administrative Expenses | 3.33 Billion | 3.44 Billion | - | 4.36 Billion | 3.02 Billion | 3.21 Billion |
| Research and Development Expenses | - | - | - | 2.3 Billion | - | - |
| Other Expenses | 880 Million | - | - | - | - | - |
| Cost and Expenses | 13.93 Billion | 10.55 Billion | 65.44 Billion | 7.69 Billion | 16.32 Billion | 14.38 Billion |
| Operating Income | -1.5 Billion | 7.48 Billion | -17.85 Billion | -1.4 Billion | -21.78 Billion | 866 Million |
| Interest Expense | 669 Million | 810 Million | 4.27 Billion | 2.24 Billion | 677 Million | 715 Million |
| Income Tax Expense | 1.1 Billion | 1.82 Billion | 1.15 Billion | 841 Million | 607 Million | -225 Million |
| Earnings before Tax | -559 Million | 4.43 Billion | -19.02 Billion | 557 Million | -21.95 Billion | -763 Million |
| Net Income | -1.71 Billion | 2.55 Billion | -20.5 Billion | -319 Million | -22.59 Billion | -546 Million |
| Earnings Per Share Basic | -4.09 | 1.90 | - | -0.76 | -53.77 | -1.30 |
| Earnings Per Share Diluted | -4.09 | 1.90 | - | -0.76 | -53.77 | -1.30 |
| Weighted Average Shares Outstanding | 420.23 Million | 1.25 Billion | 420.22 Million | 420.23 Million | 420.22 Million | 420.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 420.23 Million | 1.25 Billion | 420.22 Million | 420.23 Million | 420.22 Million | 420.22 Million |
| Gross Margin | -0.12 | 0.40 | 0.33 | 0.36 | 0.37 | 0.19 |
| EBIT Margin | 0.09 | 0.42 | - | 0.06 | 0.30 | 0.11 |
| Profit Margin | -0.14 | 0.16 | -0.30 | -0.08 | -1.19 | -0.04 |
| EBITDA | 1.18 Billion | 6.51 Billion | - | 238 Million | 5.71 Billion | 1.54 Billion |
| Earnings Before Tax Margin | -0.12 | 0.48 | -0.26 | -0.33 | -1.15 | 0.06 |
950210
WYGPF
TEMPF
BDC
LIFFF
300420