USD 23.77
(-7.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 990.33 Million | 845.56 Million | 781.46 Million | 874.97 Million | 965.48 Million | 904.44 Million |
Cost of Revenue | 615.26 Million | 583.74 Million | 537.86 Million | 570.33 Million | 644.32 Million | 639.31 Million |
Gross Profit | 375.07 Million | 261.82 Million | 243.59 Million | 304.63 Million | 321.16 Million | 265.12 Million |
Operating Expenses | 116.63 Million | 117.18 Million | 107.16 Million | 105.1 Million | 117.72 Million | 101.56 Million |
Selling, General and Administrative Expenses | 116.63 Million | 117.18 Million | 107.16 Million | 105.1 Million | 117.72 Million | 101.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.84 Million | 4.7 Million | 1.35 Million | 216 Thousand | 5.81 Million |
Cost and Expenses | 565.65 Million | 700.92 Million | 645.03 Million | 675.43 Million | 762.04 Million | 740.87 Million |
Operating Income | 424.67 Million | -24.66 Million | -41.68 Million | 4.28 Million | 15.56 Million | 169.37 Million |
Interest Expense | 111.48 Million | 101.25 Million | 108.13 Million | 105.71 Million | 104.68 Million | 93.32 Million |
Income Tax Expense | 37.24 Million | 16.29 Million | 10.74 Million | -17.53 Million | -39.14 Million | 6.15 Million |
Earnings before Tax | 142.24 Million | 60.58 Million | 38.96 Million | -85.98 Million | 58.45 Million | 35.31 Million |
Net Income | 104.99 Million | 44.29 Million | 28.21 Million | -68.44 Million | 97.33 Million | 21.06 Million |
Earnings Per Share Basic | 0.67 | 0.28 | 0.18 | -0.45 | 0.70 | 0.19 |
Earnings Per Share Diluted | 0.67 | 0.28 | 0.18 | -0.45 | 0.70 | 0.19 |
Weighted Average Shares Outstanding | 154.12 Million | 153.28 Million | 151.68 Million | 150.82 Million | 137.49 Million | 109.3 Million |
Weighted Average Shares Outstanding (Diluted) | 154.34 Million | 153.41 Million | 151.83 Million | 150.82 Million | 137.52 Million | 109.42 Million |
Gross Margin | 0.38 | 0.31 | 0.31 | 0.35 | 0.33 | 0.29 |
EBIT Margin | 0.71 | 0.17 | 0.18 | 0.23 | 0.21 | 0.19 |
Profit Margin | 0.11 | 0.05 | 0.04 | -0.08 | 0.10 | 0.02 |
EBITDA | 702.75 Million | 581.33 Million | 506.01 Million | 396.92 Million | 356.43 Million | 169.37 Million |
Earnings Before Tax Margin | 0.43 | -0.03 | -0.05 | 0.00 | 0.02 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 270.52 Million | 268.48 Million | 990.33 Million | 259.59 Million | 253.36 Million | 247.54 Million |
Cost of Revenue | 158.28 Million | 155.57 Million | 615.26 Million | 154.98 Million | 154.11 Million | 152.58 Million |
Gross Profit | 112.23 Million | 112.91 Million | 375.07 Million | 104.6 Million | 99.25 Million | 94.95 Million |
Operating Expenses | 31.16 Million | 31.66 Million | 116.63 Million | 33 Million | 28.55 Million | 28.64 Million |
Selling, General and Administrative Expenses | 31.16 Million | 31.66 Million | - | 33 Million | 28.55 Million | 28.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -128 Thousand | -139 Thousand | -1.08 Million | 745 Thousand | 235 Thousand | -1.46 Million |
Cost and Expenses | 189.45 Million | 187.24 Million | 731.89 Million | 187.99 Million | 182.67 Million | 181.23 Million |
Operating Income | 81.07 Million | 81.24 Million | 257.35 Million | -69.71 Million | 70.65 Million | 63.21 Million |
Interest Expense | 27.85 Million | 27.33 Million | 111.48 Million | 27.93 Million | 28.33 Million | 28.63 Million |
Income Tax Expense | 13.05 Million | 13.05 Million | 37.24 Million | 9.7 Million | 11.45 Million | 9.93 Million |
Earnings before Tax | 47.48 Million | 53.58 Million | 142.24 Million | 42.7 Million | 42.31 Million | 34.58 Million |
Net Income | 34.42 Million | 40.53 Million | 104.99 Million | 33 Million | 30.85 Million | 24.65 Million |
Earnings Per Share Basic | 0.22 | 0.26 | - | 0.21 | 0.20 | 0.16 |
Earnings Per Share Diluted | 0.22 | 0.26 | - | 0.21 | 0.20 | 0.16 |
Weighted Average Shares Outstanding | 154.49 Million | 154.18 Million | 154.12 Million | 153.87 Million | 154.16 Million | 154.35 Million |
Weighted Average Shares Outstanding (Diluted) | 154.78 Million | 154.5 Million | 154.34 Million | 154.17 Million | 154.4 Million | 154.41 Million |
Gross Margin | 0.41 | 0.42 | 0.38 | 0.40 | 0.39 | 0.38 |
EBIT Margin | 0.47 | 0.46 | - | 0.45 | 0.28 | 0.26 |
Profit Margin | 0.13 | 0.15 | 0.11 | 0.13 | 0.12 | 0.10 |
EBITDA | 125.8 Million | 124.08 Million | - | 115.87 Million | 70.92 Million | 64.84 Million |
Earnings Before Tax Margin | 0.30 | 0.30 | 0.26 | -0.27 | 0.28 | 0.26 |
PEYS
2239
INDOBORAX
FRDN
CASH
1660