SMIT Holdings Limited (2239.HK)
HKD 1.0
(-8.26%)
HKD 1.0
(-8.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.47 Million | 29.41 Million | 36.25 Million | 37.78 Million | 38.09 Million | 41.31 Million |
| Cost of Revenue | 14.09 Million | 17.27 Million | 19.12 Million | 24.47 Million | 22.82 Million | 27.64 Million |
| Gross Profit | 8.37 Million | 12.13 Million | 17.13 Million | 13.31 Million | 15.27 Million | 13.67 Million |
| Operating Expenses | 12.78 Million | 24.81 Million | 21.78 Million | 17.63 Million | 23.39 Million | 18.31 Million |
| Selling, General and Administrative Expenses | 8.77 Million | 13.14 Million | 12.75 Million | 10.84 Million | 16.21 Million | 11.52 Million |
| Research and Development Expenses | 11.23 Million | 38.11 Million | 38.49 Million | 22.97 Million | 9.59 Million | 7.79 Million |
| Other Expenses | -7.22 Million | -26.44 Million | -29.46 Million | -16.19 Million | -2.42 Million | -1.01 Million |
| Cost and Expenses | 26.88 Million | 42.08 Million | 40.9 Million | 42.1 Million | 46.21 Million | 45.95 Million |
| Operating Income | -4.55 Million | -12.67 Million | -3.02 Million | -4.31 Million | -8.11 Million | -1.42 Million |
| Interest Expense | 325.58 Thousand | 1.3 Million | 1.28 Million | 213.31 Thousand | 178.84 Thousand | 11.8 Thousand |
| Income Tax Expense | -1.82 Million | 10.11 Million | -1.52 Million | -1.52 Million | -700.99 Thousand | -1.59 Million |
| Earnings before Tax | -15.99 Million | 67.22 Million | 8.35 Million | -4.95 Million | 11.62 Million | -277.78 Thousand |
| Net Income | -13.89 Million | 57.18 Million | 9.84 Million | -3.43 Million | 10.6 Million | 1.31 Million |
| Earnings Per Share Basic | -0.04 | 0.18 | 0.03 | -0.01 | 0.03 | 0.00 |
| Earnings Per Share Diluted | -0.04 | 0.18 | 0.03 | -0.01 | 0.03 | 0.00 |
| Weighted Average Shares Outstanding | 322.75 Million | 320.35 Million | 319.85 Million | 308.97 Million | 317.65 Million | 309.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 322.75 Million | 322.76 Million | 323.05 Million | 318.77 Million | 318.44 Million | 309.75 Million |
| Gross Margin | 0.37 | 0.41 | 0.47 | 0.35 | 0.40 | 0.33 |
| EBIT Margin | -0.42 | -0.14 | 0.18 | -0.15 | -0.16 | -0.04 |
| Profit Margin | -0.62 | 1.94 | 0.27 | -0.09 | 0.28 | 0.03 |
| EBITDA | -9.4 Million | 83.25 Million | 6.41 Million | -1.56 Million | -6 Million | -1.45 Million |
| Earnings Before Tax Margin | -0.20 | -0.43 | -0.08 | -0.11 | -0.21 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.33 Million | 4.33 Million | 22.47 Million | 5.61 Million | 5.61 Million | 5.61 Million |
| Cost of Revenue | 2.19 Million | 2.19 Million | 14.09 Million | 3.34 Million | 3.34 Million | 3.69 Million |
| Gross Profit | 2.14 Million | 2.14 Million | 8.37 Million | 2.27 Million | 2.27 Million | 1.91 Million |
| Operating Expenses | 9.8 Million | 9.8 Million | 12.78 Million | 9.39 Million | 9.39 Million | 2.89 Million |
| Selling, General and Administrative Expenses | 1.98 Million | 1.98 Million | - | 2.29 Million | 2.29 Million | 2.16 Million |
| Research and Development Expenses | 2.69 Million | 2.69 Million | - | 2.84 Million | 2.84 Million | 2.76 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 11.99 Million | 11.99 Million | 26.88 Million | 12.74 Million | 12.74 Million | 6.58 Million |
| Operating Income | -1.21 Million | -1.21 Million | 7.03 Million | -6.45 Million | -6.45 Million | 4.18 Million |
| Interest Expense | - | - | 325.58 Thousand | - | - | - |
| Income Tax Expense | 99.00 | 99.00 | -1.82 Million | 216.05 Thousand | 216.05 Thousand | 1.13 Million |
| Earnings before Tax | -7.57 Million | -7.57 Million | -15.99 Million | -7 Million | -7 Million | -990.84 Thousand |
| Net Income | -7.46 Million | -7.46 Million | -13.89 Million | -7.15 Million | -7.15 Million | 203.55 Thousand |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.02 | -0.02 | 0.00 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.02 | -0.02 | 0.00 |
| Weighted Average Shares Outstanding | 298.58 Million | 298.58 Million | 322.75 Million | 324.1 Million | 324.1 Million | 323.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 324.93 Million | 324.93 Million | 322.75 Million | 324.09 Million | 324.09 Million | 323.11 Million |
| Gross Margin | 0.49 | 0.49 | 0.37 | 0.40 | 0.40 | 0.34 |
| EBIT Margin | -0.01 | -0.01 | - | -1.02 | -1.02 | 1.03 |
| Profit Margin | -1.72 | -1.72 | -0.62 | -1.27 | -1.27 | 0.04 |
| EBITDA | -62.42 Thousand | -62.42 Thousand | - | -5.74 Million | -5.74 Million | 5.76 Million |
| Earnings Before Tax Margin | -0.28 | -0.28 | 0.31 | -1.15 | -1.15 | 0.74 |
INDOBORAX
AKSHOPTFBR
NGLFINE
1660
AROC
PEYS