USD 169.22
(-5.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.73 Billion | 22 Billion | 21.6 Billion | 15.16 Billion | 12.01 Billion | 10.15 Billion |
Total Current Assets | 2.77 Billion | 2.19 Billion | 2.55 Billion | 1.68 Billion | 1.18 Billion | 839.06 Million |
Cash And Short Term Investments | 1.49 Billion | 1.11 Billion | 1.39 Billion | 1.06 Billion | 744.7 Million | 494.89 Million |
Cash and Cash Equivalents | 1.49 Billion | 1.11 Billion | 1.39 Billion | 1.06 Billion | 744.7 Million | 494.89 Million |
Short Term Investments | -18.7 Billion | - | 5.68 Million | 1.43 Million | - | - |
Net Receivables | 1.27 Billion | 1.08 Billion | 1.15 Billion | 625.28 Million | 439.58 Million | 344.16 Million |
Inventory | - | - | -5.68 Million | -1.43 Million | 1.00 | 1.00 |
Other Current Assets | -2.77 Billion | -2.19 Billion | -2.55 Billion | -1.68 Billion | -1.18 Billion | 10.15 Billion |
Total Non-Current Assets | 21.95 Billion | 19.8 Billion | 19.05 Billion | 13.48 Billion | 10.82 Billion | 9.31 Billion |
Net PPE | 371.54 Million | 235.62 Million | 238.91 Million | 215.61 Million | 206.28 Million | 65.06 Million |
Good Will And Intangible Assets | 2.18 Billion | 2.2 Billion | 2.21 Billion | 593.13 Million | 151.83 Million | 175.36 Million |
Good Will | 1.12 Billion | 999.65 Million | 787.97 Million | 371.04 Million | 143.85 Million | 143.78 Million |
Intangible Assets | 1.05 Billion | 1.2 Billion | 1.42 Billion | 222.08 Million | 7.97 Million | 31.57 Million |
Long-Term Investments | 19.22 Billion | 17.17 Billion | 16.5 Billion | 12.55 Billion | 10.39 Billion | 8.99 Billion |
Tax Assets | 21.54 Million | 68.93 Million | 39.39 Million | 70.02 Million | 46.36 Million | 42.13 Million |
Other Non Current Assets | 157.45 Million | 111.62 Million | 64.34 Million | 42.89 Million | 33.81 Million | 33.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.25 Billion | 18.2 Billion | 17.79 Billion | 12.69 Billion | 10.15 Billion | 8.76 Billion |
Total Current Liabilities | 3.79 Billion | 3.42 Billion | 4.01 Billion | 1.71 Billion | 1.65 Billion | 1.57 Billion |
Account Payables | 423.4 Million | 400.2 Million | 382.93 Million | 162.11 Million | 150.03 Million | 167.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 125.24 Million | 168.04 Million | 127.77 Million | 121.9 Million | 106.05 Million | 209.28 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.24 Billion | 2.85 Billion | 3.5 Billion | 1.42 Billion | 1.4 Billion | 1.19 Billion |
Total Non Current Liabilities | 16.46 Billion | 14.78 Billion | 13.77 Billion | 10.98 Billion | 8.49 Billion | 7.18 Billion |
Long-Term Debt | 15.63 Billion | 13.16 Billion | 12.36 Billion | 10.78 Billion | 8.46 Billion | 7.15 Billion |
Deferred Revenue Non Current | -191.47 Million | -61.41 Million | -75.62 Million | -4.39 Million | 10.15 Billion | 8.76 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 834.29 Million | 1.61 Billion | 1.4 Billion | 203.37 Million | -10.25 Billion | 29.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.47 Billion | 3.79 Billion | 3.81 Billion | 2.47 Billion | 1.85 Billion | 1.39 Billion |
Stock Holders Equity | 1.89 Billion | 1.58 Billion | 1.82 Billion | 1.19 Billion | 768.29 Million | 587.92 Million |
Common Stock | 3.07 Million | 2.94 Million | 2.9 Million | 2.59 Million | 1.15 Million | 1.01 Million |
Retained Earnings | -495.08 Million | -369.47 Million | -89.38 Million | -151.82 Million | -50.82 Million | -29.33 Million |
Accumulated other comprehensive income | -5.63 Million | -14.98 Million | -1.85 Million | 483 Thousand | -6.04 Million | -8.52 Million |
Common Stock Equity | 1.89 Billion | 1.58 Billion | 1.82 Billion | 1.19 Billion | 768.29 Million | 587.92 Million |
Capital Lease Obligation | 319.57 Million | 190.61 Million | 205.07 Million | 180.23 Million | 168.81 Million | 298.76 Million |
Total Investments | 523.03 Million | 17.17 Billion | 16.5 Billion | 12.55 Billion | 10.39 Billion | 8.99 Billion |
Total Debt | 15.75 Billion | 13.33 Billion | 12.49 Billion | 10.9 Billion | 8.56 Billion | 7.36 Billion |
Net Debt | 14.25 Billion | 12.21 Billion | 11.1 Billion | 9.84 Billion | 7.82 Billion | 6.87 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.19 Billion | 24.41 Billion | 24.73 Billion | 24.73 Billion | 23.38 Billion | 23.11 Billion |
Total Current Assets | 2.52 Billion | 2.61 Billion | 2.77 Billion | 2.77 Billion | 2.05 Billion | 1.94 Billion |
Cash And Short Term Investments | 1.52 Billion | 1.54 Billion | 1.49 Billion | 1.49 Billion | 1.19 Billion | 1.08 Billion |
Cash and Cash Equivalents | 1.52 Billion | 1.54 Billion | 1.49 Billion | 1.49 Billion | 1.19 Billion | 1.08 Billion |
Short Term Investments | - | 2.99 Billion | -18.7 Billion | - | -17.65 Billion | -17.55 Billion |
Net Receivables | 999.48 Million | 1.06 Billion | 1.27 Billion | 1.27 Billion | 856.03 Million | 852.56 Million |
Inventory | - | 1.00 | - | - | - | 1.00 |
Other Current Assets | -2.52 Billion | -2.61 Billion | -2.77 Billion | -2.77 Billion | -2.05 Billion | -1.94 Billion |
Total Non-Current Assets | 21.66 Billion | 21.79 Billion | 21.95 Billion | 21.95 Billion | 21.33 Billion | 21.17 Billion |
Net PPE | 231.51 Million | 237.01 Million | 371.54 Million | 371.54 Million | 259.53 Million | 170.91 Million |
Good Will And Intangible Assets | 2.13 Billion | 2.16 Billion | 2.18 Billion | 2.18 Billion | 2.03 Billion | 2.12 Billion |
Good Will | 1.13 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion | 997.8 Million | 998.02 Million |
Intangible Assets | 1 Billion | 1.03 Billion | 1.05 Billion | 1.05 Billion | 1.03 Billion | 1.13 Billion |
Long-Term Investments | 18.63 Billion | 18.8 Billion | 19.22 Billion | 19.22 Billion | 18.66 Billion | 18.55 Billion |
Tax Assets | 20.32 Million | -23.29 Billion | 21.54 Million | 21.54 Million | - | - |
Other Non Current Assets | 653.88 Million | 23.89 Billion | 157.45 Million | 157.45 Million | 378.25 Million | 319.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.43 Billion | 19.38 Billion | 20.25 Billion | 20.25 Billion | 19.36 Billion | 19.12 Billion |
Total Current Liabilities | 3.77 Billion | 3.9 Billion | 3.79 Billion | 3.79 Billion | 3.76 Billion | 3.81 Billion |
Account Payables | 444.81 Million | 452.1 Million | 423.4 Million | 423.4 Million | 507.82 Million | 492.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25.33 Million | 36.83 Million | 125.24 Million | 125.24 Million | 326.9 Million | 206.81 Million |
Deferred Revenue | 239.7 Million | 291.02 Million | - | - | - | - |
Other Current Liabilities | 3.06 Billion | 3.12 Billion | 3.24 Billion | 3.24 Billion | 2.93 Billion | 3.12 Billion |
Total Non Current Liabilities | 15.21 Billion | 16.03 Billion | 16.46 Billion | 16.46 Billion | 15.59 Billion | 15.3 Billion |
Long-Term Debt | 14.19 Billion | 15.03 Billion | 15.63 Billion | 15.63 Billion | 14.2 Billion | 14.03 Billion |
Deferred Revenue Non Current | - | - | -191.47 Million | -191.47 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Billion | 1 Billion | 834.29 Million | 834.29 Million | 1.38 Billion | 1.27 Billion |
Other Liabilities | -559.92 Million | -553.39 Million | - | - | - | - |
Total Equity | 5.75 Billion | 5.03 Billion | 4.47 Billion | 4.47 Billion | 4.01 Billion | 3.99 Billion |
Stock Holders Equity | 2 Billion | 1.76 Billion | 1.89 Billion | 1.89 Billion | 1.73 Billion | 1.75 Billion |
Common Stock | 3.12 Million | 3.09 Million | 3.07 Million | 3.07 Million | 3.06 Million | 3.04 Million |
Retained Earnings | -712.85 Million | -612.56 Million | -495.08 Million | -495.08 Million | -515.35 Million | -425.52 Million |
Accumulated other comprehensive income | -10.48 Million | -10.48 Million | -5.63 Million | -5.63 Million | -17.26 Million | -9.68 Million |
Common Stock Equity | 2 Billion | 1.76 Billion | 1.89 Billion | 1.89 Billion | 1.73 Billion | 1.75 Billion |
Capital Lease Obligation | 278.87 Million | 271.5 Million | 319.57 Million | 319.57 Million | 326.9 Million | 206.81 Million |
Total Investments | 18.63 Billion | 18.8 Billion | 523.03 Million | 19.22 Billion | 1 Billion | 1 Billion |
Total Debt | 14.5 Billion | 15.33 Billion | 15.75 Billion | 15.75 Billion | 14.2 Billion | 14.03 Billion |
Net Debt | 12.97 Billion | 13.79 Billion | 14.25 Billion | 14.25 Billion | 13.01 Billion | 12.94 Billion |
RVL
NRA
SIF
TKNO
TOIIW
019680