USD 167.21
(-1.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.94 Billion | 26.98 Billion | 25.84 Billion | 20.39 Billion | 21.33 Billion | 21.41 Billion |
Cost of Revenue | 21.81 Billion | 21.71 Billion | 20.89 Billion | 16.82 Billion | 17.81 Billion | 18.01 Billion |
Gross Profit | 5.13 Billion | 5.26 Billion | 4.95 Billion | 3.56 Billion | 3.52 Billion | 3.39 Billion |
Operating Expenses | 3.47 Billion | 3.24 Billion | 3.04 Billion | 2.62 Billion | 2.68 Billion | 2.61 Billion |
Selling, General and Administrative Expenses | 3.25 Billion | 3.02 Billion | 2.87 Billion | 2.42 Billion | 2.55 Billion | 2.5 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 226.4 Million | 214.7 Million | 173.6 Million | 205.4 Million | 131.2 Million | 200 Thousand |
Cost and Expenses | 25.29 Billion | 24.96 Billion | 23.94 Billion | 19.45 Billion | 20.5 Billion | 20.62 Billion |
Operating Income | 1.65 Billion | 2.02 Billion | 1.9 Billion | 1.08 Billion | 823.6 Million | 777.9 Million |
Interest Expense | 326.1 Million | 176.3 Million | 118.7 Million | 157.5 Million | 245.1 Million | 249.8 Million |
Income Tax Expense | 330 Million | 455.8 Million | 435.1 Million | 168.3 Million | 161.8 Million | 133.5 Million |
Earnings before Tax | 1.35 Billion | 1.83 Billion | 1.8 Billion | 550.1 Million | 612.6 Million | 529.4 Million |
Net Income | 1.02 Billion | 1.37 Billion | 1.37 Billion | 381.6 Million | 450 Million | 396 Million |
Earnings Per Share Basic | 22.89 | 24.47 | 18.50 | 4.32 | 4.99 | 4.36 |
Earnings Per Share Diluted | 22.74 | 24.29 | 18.31 | 4.30 | 4.97 | 4.34 |
Weighted Average Shares Outstanding | 44.6 Million | 56.3 Million | 74.2 Million | 88.3 Million | 90.1 Million | 90.9 Million |
Weighted Average Shares Outstanding (Diluted) | 44.9 Million | 56.7 Million | 75 Million | 88.7 Million | 90.5 Million | 91.3 Million |
Gross Margin | 0.19 | 0.20 | 0.19 | 0.17 | 0.17 | 0.16 |
EBIT Margin | 0.07 | 0.08 | 0.08 | 0.06 | 0.05 | 0.04 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 |
EBITDA | 1.75 Billion | 2.16 Billion | 2.09 Billion | 842.7 Million | 899.8 Million | 815 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.07 | 0.05 | 0.04 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.58 Billion | 6.48 Billion | 6.48 Billion | 6.76 Billion | 26.94 Billion | 6.89 Billion |
Cost of Revenue | 5.4 Billion | 5.37 Billion | 5.34 Billion | 5.6 Billion | 22.03 Billion | 5.59 Billion |
Gross Profit | 1.18 Billion | 1.1 Billion | 1.13 Billion | 1.15 Billion | 4.91 Billion | 1.29 Billion |
Operating Expenses | 832.1 Million | 879.7 Million | 842.5 Million | 854.8 Million | 3.4 Billion | 875 Million |
Selling, General and Administrative Expenses | 811.3 Million | 825.8 Million | 793.1 Million | 808.3 Million | - | 819.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.8 Million | -53.9 Million | -49.4 Million | -46.5 Million | -144.7 Million | -5.1 Million |
Cost and Expenses | 6.23 Billion | 6.25 Billion | 6.18 Billion | 6.46 Billion | 25.43 Billion | 6.47 Billion |
Operating Income | 350.7 Million | 223.5 Million | 297.1 Million | 303 Million | 1.5 Billion | 419.5 Million |
Interest Expense | 105.4 Million | 100.7 Million | 94 Million | 45.5 Million | 182.8 Million | 87.1 Million |
Income Tax Expense | 61.6 Million | 44 Million | 63.2 Million | 61.5 Million | 330 Million | 83.7 Million |
Earnings before Tax | 247.4 Million | 174.2 Million | 253.3 Million | 277.7 Million | 1.35 Billion | 327.4 Million |
Net Income | 185.8 Million | 130.2 Million | 190.1 Million | 216.2 Million | 1.02 Billion | 243.7 Million |
Earnings Per Share Basic | 4.66 | 3.22 | 4.53 | 5.04 | - | 5.59 |
Earnings Per Share Diluted | 4.61 | 3.20 | 4.49 | 5.04 | - | 5.54 |
Weighted Average Shares Outstanding | 39.9 Million | 40.4 Million | 42 Million | 42.9 Million | 44.6 Million | 43.6 Million |
Weighted Average Shares Outstanding (Diluted) | 40.3 Million | 40.7 Million | 42.3 Million | 42.9 Million | 44.9 Million | 44 Million |
Gross Margin | 0.18 | 0.17 | 0.18 | 0.17 | 0.18 | 0.19 |
EBIT Margin | 0.06 | 0.04 | 0.05 | 0.05 | - | 0.07 |
Profit Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 |
EBITDA | 414.1 Million | 283.4 Million | 355.4 Million | 360.4 Million | - | 470.2 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.05 | 0.04 | 0.06 | 0.06 |
002219
NHLPF
JALL3
5660
ROMI3
FLNC