USD 167.21
(-1.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.35 Billion | 10.05 Billion | 8.94 Billion | 9.88 Billion | 10.54 Billion | 10.66 Billion |
Total Current Assets | 4.3 Billion | 3.13 Billion | 2.81 Billion | 4.15 Billion | 4.41 Billion | 4.88 Billion |
Cash And Short Term Investments | 75.1 Million | 72.6 Million | 60.4 Million | 569.6 Million | 42 Million | 48.6 Million |
Cash and Cash Equivalents | 75.1 Million | 72.6 Million | 60.4 Million | 569.6 Million | 42 Million | 48.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.06 Billion | 858.8 Million | 730 Million | 845.2 Million | 916.7 Million | 976.2 Million |
Inventory | 3.03 Billion | 2.04 Billion | 1.84 Billion | 2.59 Billion | 3.3 Billion | 3.65 Billion |
Other Current Assets | 134.9 Million | 158.3 Million | 173.4 Million | 139.4 Million | 146.6 Million | 208.7 Million |
Total Non-Current Assets | 8.04 Billion | 6.92 Billion | 6.13 Billion | 5.73 Billion | 6.13 Billion | 5.78 Billion |
Net PPE | 4.18 Billion | 3.93 Billion | 3.7 Billion | 3.44 Billion | 3.5 Billion | 3.15 Billion |
Good Will And Intangible Assets | 2.39 Billion | 2.15 Billion | 1.97 Billion | 1.7 Billion | 2.08 Billion | 2.1 Billion |
Good Will | 1.46 Billion | 1.32 Billion | 1.23 Billion | 1.18 Billion | 1.5 Billion | 1.51 Billion |
Intangible Assets | 927.8 Million | 837 Million | 743.5 Million | 521.5 Million | 581.6 Million | 595.4 Million |
Long-Term Investments | 407.5 Million | 318.9 Million | -78.2 Million | -95.9 Million | 7 Million | -89.8 Million |
Tax Assets | 375.7 Million | 76.5 Million | 78.2 Million | 95.9 Million | 151.9 Million | 89.8 Million |
Other Non Current Assets | 688.3 Million | 438.5 Million | 449.6 Million | 580.4 Million | 382.1 Million | 517.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.14 Billion | 8.01 Billion | 6.56 Billion | 6.65 Billion | 7.38 Billion | 7.94 Billion |
Total Current Liabilities | 5.58 Billion | 3.4 Billion | 3.05 Billion | 4.16 Billion | 5.1 Billion | 5.65 Billion |
Account Payables | 3.72 Billion | 327.6 Million | 395.9 Million | 335.2 Million | 290.3 Million | 306.2 Million |
Tax Payables | - | - | - | - | 612.6 Million | - |
Short Term Debt | 952.4 Million | 2.22 Billion | 1.84 Billion | 3.1 Billion | 4.16 Billion | 4.67 Billion |
Deferred Revenue | 42.5 Million | 41.8 Million | 279.9 Million | 225.8 Million | 32.6 Million | 31.6 Million |
Other Current Liabilities | 860.5 Million | 814.2 Million | 536.4 Million | 497.4 Million | 608.7 Million | 648.3 Million |
Total Non Current Liabilities | 4.56 Billion | 4.6 Billion | 3.5 Billion | 2.48 Billion | 2.28 Billion | 2.29 Billion |
Long-Term Debt | 3.02 Billion | 4.19 Billion | 3.1 Billion | 2.07 Billion | 1.88 Billion | 1.92 Billion |
Deferred Revenue Non Current | 70.6 Million | 66.59 Million | 60.5 Million | 56 Million | 57.7 Million | 61.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Billion | 266.4 Million | 261.8 Million | 254.6 Million | 204.7 Million | 213.1 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.21 Billion | 2.04 Billion | 2.37 Billion | 3.23 Billion | 3.16 Billion | 2.71 Billion |
Stock Holders Equity | 2.21 Billion | 2.04 Billion | 2.37 Billion | 3.23 Billion | 3.16 Billion | 2.71 Billion |
Common Stock | 600 Thousand | 600 Thousand | 800 Thousand | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.64 Billion | 3.66 Billion | 4.63 Billion | 4.06 Billion | 3.68 Billion | 3.23 Billion |
Accumulated other comprehensive income | - | - | - | - | - | -1.33 Billion |
Common Stock Equity | 2.21 Billion | 2.04 Billion | 2.37 Billion | 3.23 Billion | 3.16 Billion | 2.71 Billion |
Capital Lease Obligation | 712.8 Million | 336.4 Million | 297.9 Million | 324.9 Million | 372.2 Million | 115.7 Million |
Total Investments | 407.5 Million | 318.9 Million | -78.2 Million | -95.9 Million | 7 Million | -89.8 Million |
Total Debt | 4.69 Billion | 6.41 Billion | 4.95 Billion | 5.18 Billion | 6.05 Billion | 6.59 Billion |
Net Debt | 4.61 Billion | 6.34 Billion | 4.89 Billion | 4.61 Billion | 6.01 Billion | 6.54 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.9 Billion | 12.82 Billion | 12.04 Billion | 12.35 Billion | 12.35 Billion | 11.24 Billion |
Total Current Assets | 4.74 Billion | 4.85 Billion | 4.24 Billion | 4.3 Billion | 4.3 Billion | 3.77 Billion |
Cash And Short Term Investments | 60.2 Million | 108 Million | 79.2 Million | 75.1 Million | 75.1 Million | 64 Million |
Cash and Cash Equivalents | 60.2 Million | 108 Million | 79.2 Million | 75.1 Million | 75.1 Million | 64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 923.8 Million | 873.4 Million | 902.2 Million | 1.06 Billion | 1.06 Billion | 877.3 Million |
Inventory | 3.53 Billion | 3.55 Billion | 3 Billion | 3.03 Billion | 3.03 Billion | 2.64 Billion |
Other Current Assets | 234.7 Million | 316.1 Million | 257.79 Million | 134.9 Million | 134.9 Million | 186.2 Million |
Total Non-Current Assets | 8.15 Billion | 7.97 Billion | 7.79 Billion | 8.04 Billion | 8.04 Billion | 7.46 Billion |
Net PPE | 4.18 Billion | 4.18 Billion | 4.19 Billion | 4.18 Billion | 4.18 Billion | 4.09 Billion |
Good Will And Intangible Assets | 2.37 Billion | 2.37 Billion | 2.38 Billion | 2.39 Billion | 2.39 Billion | 2.38 Billion |
Good Will | 1.44 Billion | 1.44 Billion | 1.45 Billion | 1.46 Billion | 1.46 Billion | 1.45 Billion |
Intangible Assets | 922.6 Million | 924.3 Million | 925.6 Million | 927.8 Million | 927.8 Million | 931.8 Million |
Long-Term Investments | 895.5 Million | 713.3 Million | 523.1 Million | 407.5 Million | 407.5 Million | 259.6 Million |
Tax Assets | 88 Million | 90.3 Million | 86.3 Million | 375.7 Million | 375.7 Million | 60.4 Million |
Other Non Current Assets | 618.9 Million | 614.3 Million | 619.4 Million | 688.3 Million | 688.3 Million | 665.9 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 10.53 Billion | 10.64 Billion | 9.68 Billion | 10.14 Billion | 10.14 Billion | 9.09 Billion |
Total Current Liabilities | 5.96 Billion | 6.21 Billion | 5.38 Billion | 5.58 Billion | 5.58 Billion | 4.53 Billion |
Account Payables | 298.6 Million | 4.29 Billion | 3.61 Billion | 3.72 Billion | 3.72 Billion | 341.6 Million |
Tax Payables | - | - | 50.1 Million | - | - | - |
Short Term Debt | 4.64 Billion | 904.9 Million | 758.6 Million | 952.4 Million | 952.4 Million | 3.18 Billion |
Deferred Revenue | 43.7 Million | 43.6 Million | 42.3 Million | 42.5 Million | 42.5 Million | 282.7 Million |
Other Current Liabilities | 974.1 Million | 969.9 Million | 965.8 Million | 860.5 Million | 860.5 Million | 722.7 Million |
Total Non Current Liabilities | 4.57 Billion | 4.42 Billion | 4.29 Billion | 4.56 Billion | 4.56 Billion | 4.56 Billion |
Long-Term Debt | 3.74 Billion | 3.59 Billion | 3.46 Billion | 3.02 Billion | 3.02 Billion | 4.15 Billion |
Deferred Revenue Non Current | 72.5 Million | 72.6 Million | 71.3 Million | 70.6 Million | 70.6 Million | 70 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 672.9 Million | 670.39 Million | 679.2 Million | 1 Billion | 1 Billion | 279 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 2.37 Billion | 2.18 Billion | 2.35 Billion | 2.21 Billion | 2.21 Billion | 2.14 Billion |
Stock Holders Equity | 2.37 Billion | 2.18 Billion | 2.35 Billion | 2.21 Billion | 2.21 Billion | 2.14 Billion |
Common Stock | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Retained Earnings | 5.14 Billion | 4.95 Billion | 4.82 Billion | 4.64 Billion | 4.64 Billion | 4.42 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.37 Billion | 2.18 Billion | 2.35 Billion | 2.21 Billion | 2.21 Billion | 2.14 Billion |
Capital Lease Obligation | 367.8 Million | 373.3 Million | 383.5 Million | 712.8 Million | 712.8 Million | 339.3 Million |
Total Investments | 895.5 Million | 713.3 Million | 523.1 Million | 407.5 Million | 407.5 Million | 259.6 Million |
Total Debt | 8.38 Billion | 4.87 Billion | 4.6 Billion | 4.69 Billion | 4.69 Billion | 7.34 Billion |
Net Debt | 8.32 Billion | 4.76 Billion | 4.52 Billion | 4.61 Billion | 4.61 Billion | 7.27 Billion |
002219
NHLPF
JALL3
5660
ROMI3
FLNC