USD 3.6
(-5.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 155.16 Million | 101.16 Million | 71.8 Million | 45.27 Million | 37.43 Million |
Cost of Revenue | 86.86 Million | 17.53 Million | 14.02 Million | 9.66 Million | 6.78 Million |
Gross Profit | 68.29 Million | 83.63 Million | 57.77 Million | 35.61 Million | 30.65 Million |
Operating Expenses | 47.43 Million | 64.03 Million | 37.88 Million | 22.07 Million | 15.73 Million |
Selling, General and Administrative Expenses | 47.43 Million | 34.43 Million | 16.91 Million | 10.14 Million | 8.95 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 29.6 Million | 20.96 Million | 11.93 Million | - |
Cost and Expenses | 134.3 Million | 81.56 Million | 51.91 Million | 31.73 Million | 22.52 Million |
Operating Income | 20.86 Million | 84.84 Million | 24.65 Million | 12.52 Million | 13.48 Million |
Interest Expense | 47.48 Million | 22.16 Million | 19.93 Million | 14.07 Million | - |
Income Tax Expense | -683 Thousand | 1.07 Million | 295 Thousand | 83 Thousand | 1.18 Million |
Earnings before Tax | -26.65 Million | 53.24 Million | 13.3 Million | -1.8 Million | -7.37 Million |
Net Income | -9.35 Million | 55.43 Million | 13 Million | -1.88 Million | -6.12 Million |
Earnings Per Share Basic | -0.06 | 0.36 | 0.08 | -0.04 | - |
Earnings Per Share Diluted | -0.06 | 0.35 | 0.08 | -0.04 | - |
Weighted Average Shares Outstanding | 158.69 Million | 154.64 Million | 153.64 Million | 42.26 Million | - |
Weighted Average Shares Outstanding (Diluted) | 158.69 Million | 155.7 Million | 153.64 Million | 42.26 Million | - |
Gross Margin | 0.44 | 0.83 | 0.80 | 0.79 | 0.82 |
EBIT Margin | 0.50 | 1.13 | 0.64 | 0.56 | 0.58 |
Profit Margin | -0.06 | 0.55 | 0.18 | -0.04 | -0.16 |
EBITDA | 76.85 Million | 108.6 Million | 47.26 Million | 24.2 Million | 21.69 Million |
Earnings Before Tax Margin | 0.13 | 0.84 | 0.34 | 0.28 | 0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 52.46 Million | 40.65 Million | 34.19 Million | 155.16 Million | 45.07 Million | 46.51 Million |
Cost of Revenue | 28.43 Million | 27.05 Million | 23.82 Million | 86.86 Million | 7.82 Million | 7.58 Million |
Gross Profit | 24.02 Million | 13.6 Million | 10.36 Million | 68.29 Million | 37.25 Million | 38.93 Million |
Operating Expenses | 8.01 Million | 14.32 Million | 12.28 Million | 47.43 Million | 26.08 Million | 25.5 Million |
Selling, General and Administrative Expenses | 8.01 Million | 14.32 Million | 12.28 Million | - | 12.37 Million | 12.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.01 Million | 26.76 Million | -17.91 Million | 3.84 Million | 3.16 Million | 1.01 Million |
Cost and Expenses | 36.45 Million | 41.37 Million | 36.11 Million | 134.3 Million | 33.91 Million | 33.08 Million |
Operating Income | 16 Million | -717 Thousand | -1.92 Million | 20.86 Million | 10.84 Million | 12 Million |
Interest Expense | 17.86 Million | 16.19 Million | 12.43 Million | 46.28 Million | 9.18 Million | 8.52 Million |
Income Tax Expense | -21.03 Million | 4.89 Million | -760 Thousand | -683 Thousand | -1.94 Million | 1.12 Million |
Earnings before Tax | 12.11 Million | 8.95 Million | -40.72 Million | -26.65 Million | 4.83 Million | 4.49 Million |
Net Income | 37.64 Million | 7.5 Million | -27.01 Million | -9.35 Million | 5.33 Million | 6.82 Million |
Earnings Per Share Basic | 0.23 | 0.05 | -0.17 | - | 0.03 | 0.04 |
Earnings Per Share Diluted | 0.23 | 0.05 | -0.17 | - | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 159.9 Million | 159.02 Million | 158.73 Million | 158.69 Million | 158.71 Million | 158.71 Million |
Weighted Average Shares Outstanding (Diluted) | 163.58 Million | 162.24 Million | 158.73 Million | 158.69 Million | 160.19 Million | 158.97 Million |
Gross Margin | 0.46 | 0.33 | 0.30 | 0.44 | 0.83 | 0.84 |
EBIT Margin | 0.63 | 0.38 | 0.40 | - | 0.62 | 0.59 |
Profit Margin | 0.72 | 0.18 | -0.79 | -0.06 | 0.12 | 0.15 |
EBITDA | 33.17 Million | 15.41 Million | 13.65 Million | - | 28.05 Million | 27.4 Million |
Earnings Before Tax Margin | 0.31 | -0.02 | -0.06 | 0.13 | 0.24 | 0.26 |
DHANI
ASK
093240
0923
PASG
1600