Dhani Services Limited (DHANI.BO)
INR 87.79
(0.19%)
INR 87.79
(0.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.72 Billion | 5.53 Billion | 12.53 Billion | 12.26 Billion | 21.73 Billion | 18.68 Billion |
| Cost of Revenue | 2.01 Billion | 7.31 Billion | 11.32 Billion | 7.53 Billion | 10.17 Billion | 7.49 Billion |
| Gross Profit | 1.71 Billion | -1.77 Billion | 1.2 Billion | 4.73 Billion | 11.55 Billion | 11.19 Billion |
| Operating Expenses | 3.04 Billion | 1.55 Billion | 7.25 Billion | 2.94 Billion | 5.49 Billion | 3.08 Billion |
| Selling, General and Administrative Expenses | 625.94 Million | 1.51 Billion | 4.61 Billion | 1.33 Billion | 3.09 Billion | 1.35 Billion |
| Research and Development Expenses | - | -0.81 | -0.62 | -0.16 | 0.01 | 0.32 |
| Other Expenses | - | 28.84 Million | 38.47 Million | 4.43 Million | 3.36 Million | 1.93 Million |
| Cost and Expenses | 3.72 Billion | 8.87 Billion | 18.57 Billion | 10.47 Billion | 15.67 Billion | 10.57 Billion |
| Operating Income | -843.61 Million | -1.55 Billion | -6.25 Billion | 3.15 Billion | 12.11 Billion | 13.49 Billion |
| Interest Expense | - | 666.15 Million | 932.26 Million | 1.95 Billion | 3.04 Billion | 1.61 Billion |
| Income Tax Expense | 394.39 Million | -262.76 Million | -404.83 Million | 210.55 Million | -147.69 Million | 1.68 Billion |
| Earnings before Tax | -3.34 Billion | -5.07 Billion | -9 Billion | -2.08 Billion | 270.39 Million | 6.29 Billion |
| Net Income | -3.75 Billion | -4.79 Billion | -8.66 Billion | -2.25 Billion | 43.26 Million | 4.59 Billion |
| Earnings Per Share Basic | -6.49 | -8.31 | -15.41 | -4.16 | 0.07 | 8.42 |
| Earnings Per Share Diluted | -6.49 | -8.31 | -15.41 | -4.16 | 0.07 | 8.01 |
| Weighted Average Shares Outstanding | 578.12 Million | 577.16 Million | 562.31 Million | 540.66 Million | 588.48 Million | 545.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 578.12 Million | 577.16 Million | 562.31 Million | 540.66 Million | 599.07 Million | 573.44 Million |
| Gross Margin | 0.46 | -0.32 | 0.10 | 0.39 | 0.53 | 0.60 |
| EBIT Margin | -0.51 | -0.38 | -0.38 | 0.26 | 0.38 | 0.48 |
| Profit Margin | -1.01 | -0.87 | -0.69 | -0.18 | 0.00 | 0.25 |
| EBITDA | -1.91 Billion | -2.09 Billion | -5.31 Billion | 2.88 Billion | 8.19 Billion | 6.6 Billion |
| Earnings Before Tax Margin | -0.23 | -0.28 | -0.50 | 0.26 | 0.56 | 0.72 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.28 Billion | 4.79 Billion | 1.34 Billion | 939.08 Million | 959.42 Million | 997.18 Million |
| Cost of Revenue | 604.76 Million | 2.87 Billion | 684.17 Million | 1.1 Billion | 1.12 Billion | 1.11 Billion |
| Gross Profit | 684.4 Million | 1.91 Billion | 659.13 Million | -164.61 Million | -168.91 Million | -116.9 Million |
| Operating Expenses | 500.61 Million | 3.41 Billion | 783.31 Million | 395.32 Million | 502.51 Million | 581.97 Million |
| Selling, General and Administrative Expenses | 449.7 Million | - | 482.17 Million | 507.87 Million | 571.74 Million | 560 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 215.47 Million | -3.41 Billion | -783.31 Million | 204.28 Million | 142.06 Million | 50.85 Million |
| Cost and Expenses | 1.42 Billion | 6.29 Billion | 1.46 Billion | 1.49 Billion | 1.63 Billion | 1.69 Billion |
| Operating Income | -137.52 Million | -1.5 Billion | -124.17 Million | -423.59 Million | -503.01 Million | -449.27 Million |
| Interest Expense | - | - | - | - | - | 257.22 Million |
| Income Tax Expense | 154.51 Million | 394.39 Million | 101.33 Million | 23.45 Million | 154.97 Million | 114.63 Million |
| Earnings before Tax | -678.96 Million | -3.34 Billion | -748.77 Million | -871.18 Million | -894.43 Million | -830.64 Million |
| Net Income | -825.67 Million | -3.75 Billion | -855.13 Million | -894.12 Million | -1.05 Billion | -947.92 Million |
| Earnings Per Share Basic | -1.39 | - | -1.48 | -1.51 | -1.78 | -1.56 |
| Earnings Per Share Diluted | -1.39 | - | -1.48 | -1.51 | -1.78 | -1.56 |
| Weighted Average Shares Outstanding | 592.44 Million | 578.12 Million | 578.12 Million | 592.44 Million | 592.44 Million | 608.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 592.44 Million | 578.12 Million | 578.12 Million | 592.44 Million | 592.44 Million | 608.18 Million |
| Gross Margin | 0.53 | 0.40 | 0.49 | -0.18 | -0.18 | -0.12 |
| EBIT Margin | -0.01 | - | 0.02 | 0.10 | -0.16 | -0.33 |
| Profit Margin | -0.64 | -0.78 | -0.64 | -0.95 | -1.10 | -0.95 |
| EBITDA | -9.14 Million | - | 20.3 Million | 98.56 Million | -148.85 Million | -333.82 Million |
| Earnings Before Tax Margin | -0.11 | -0.31 | -0.09 | -0.45 | -0.52 | -0.45 |
ASK
093240
DAVE
PASG
1600
AMPS