USD 180.76
(-3.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.59 Billion | 6.15 Billion | 5.54 Billion | 4.54 Billion | 5.15 Billion | 4.84 Billion |
Cost of Revenue | 4.21 Billion | 4 Billion | 3.63 Billion | 2.99 Billion | 3.37 Billion | 3.18 Billion |
Gross Profit | 2.38 Billion | 2.14 Billion | 1.91 Billion | 1.54 Billion | 1.78 Billion | 1.65 Billion |
Operating Expenses | 4.88 Billion | 644.57 Million | 603.94 Million | 515.63 Million | 610.28 Million | 584.02 Million |
Selling, General and Administrative Expenses | 677 Million | 644.57 Million | 603.94 Million | 515.63 Million | 610.28 Million | 584.02 Million |
Research and Development Expenses | - | 198.8 Million | 194.2 Million | 158.9 Million | 161.9 Million | 141 Million |
Other Expenses | - | 11.18 Million | -5.11 Million | 140.48 Million | -19.15 Million | -5.61 Million |
Cost and Expenses | 4.88 Billion | 4.64 Billion | 4.23 Billion | 3.51 Billion | 3.98 Billion | 3.77 Billion |
Operating Income | 1.7 Billion | 1.19 Billion | 1.01 Billion | 1.02 Billion | 924.18 Million | 1.07 Billion |
Interest Expense | 81.79 Million | 83.18 Million | 80.38 Million | 86.06 Million | 88.48 Million | 82.18 Million |
Income Tax Expense | 293.22 Million | 269.15 Million | 233.11 Million | 209.87 Million | 208.45 Million | 209.81 Million |
Earnings before Tax | 1.6 Billion | 1.42 Billion | 1.22 Billion | 1.08 Billion | 1.06 Billion | 987.74 Million |
Net Income | 1.31 Billion | 1.15 Billion | 990.05 Million | 872.43 Million | 861.29 Million | 777.93 Million |
Earnings Per Share Basic | 5.70 | 5.04 | 4.29 | 3.80 | 3.78 | 3.37 |
Earnings Per Share Diluted | 5.67 | 5.01 | 4.25 | 3.77 | 3.75 | 3.34 |
Weighted Average Shares Outstanding | 230.51 Million | 230.2 Million | 230.95 Million | 229.43 Million | 227.75 Million | 230.82 Million |
Weighted Average Shares Outstanding (Diluted) | 231.5 Million | 231.53 Million | 232.81 Million | 231.15 Million | 229.39 Million | 232.71 Million |
Gross Margin | 0.36 | 0.35 | 0.34 | 0.34 | 0.35 | 0.34 |
EBIT Margin | 0.31 | 0.25 | 0.24 | 0.26 | 0.22 | 0.22 |
Profit Margin | 0.20 | 0.19 | 0.18 | 0.19 | 0.17 | 0.16 |
EBITDA | 2.02 Billion | 1.82 Billion | 1.6 Billion | 1.28 Billion | 1.41 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.26 | 0.19 | 0.18 | 0.23 | 0.18 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 1.73 Billion | 1.73 Billion | 6.59 Billion | 1.73 Billion | 1.62 Billion |
Cost of Revenue | 1.09 Billion | 1.11 Billion | 1.14 Billion | 4.21 Billion | 1.11 Billion | 1.02 Billion |
Gross Profit | 615.81 Million | 624.4 Million | 591.49 Million | 2.38 Billion | 615.03 Million | 601.91 Million |
Operating Expenses | 1.26 Billion | 176.89 Million | 174.28 Million | 677 Million | 170.04 Million | 163.78 Million |
Selling, General and Administrative Expenses | 169.95 Million | 176.89 Million | 174.28 Million | - | 170.04 Million | 163.78 Million |
Research and Development Expenses | - | - | - | - | 351.7 Million | - |
Other Expenses | 1.09 Billion | 86 Thousand | -633 Thousand | -19.25 Million | -3.93 Million | -6.25 Million |
Cost and Expenses | 1.26 Billion | 1.28 Billion | 1.31 Billion | 4.88 Billion | 1.28 Billion | 1.18 Billion |
Operating Income | 445.85 Million | 447.51 Million | 417.21 Million | 1.7 Billion | 444.99 Million | 438.13 Million |
Interest Expense | -25.11 Million | 30.59 Million | 35.25 Million | 81.79 Million | 24.11 Million | 18.38 Million |
Income Tax Expense | 78.6 Million | 79.32 Million | 70.38 Million | 293.22 Million | 74.07 Million | 73.12 Million |
Earnings before Tax | 418.84 Million | 417.01 Million | 381.32 Million | 1.6 Billion | 416.93 Million | 413.49 Million |
Net Income | 340.24 Million | 337.68 Million | 310.94 Million | 1.31 Billion | 342.86 Million | 340.37 Million |
Earnings Per Share Basic | 1.47 | 1.46 | 1.35 | - | 1.49 | 1.48 |
Earnings Per Share Diluted | 1.47 | 1.45 | 1.34 | - | 1.48 | 1.47 |
Weighted Average Shares Outstanding | 231.34 Million | 231.43 Million | 231.09 Million | 230.51 Million | 230.78 Million | 230.69 Million |
Weighted Average Shares Outstanding (Diluted) | 232.22 Million | 232.3 Million | 232.03 Million | 231.5 Million | 231.79 Million | 231.75 Million |
Gross Margin | 0.36 | 0.36 | 0.34 | 0.36 | 0.36 | 0.37 |
EBIT Margin | 0.26 | 0.31 | 0.30 | - | 0.31 | 0.27 |
Profit Margin | 0.20 | 0.19 | 0.18 | 0.20 | 0.20 | 0.21 |
EBITDA | 445.85 Million | 546.19 Million | 515.21 Million | - | 532.97 Million | 431.87 Million |
Earnings Before Tax Margin | 0.26 | 0.26 | 0.24 | 0.26 | 0.26 | 0.27 |
AMCR
DRVN
0661
MACF
REKA
0K5R