Navient Corporation (0K5R.L)
USD 14.83
(-1.39%)
USD 14.83
(-1.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.41 Billion | 1.73 Billion | 2.21 Billion | 1.68 Billion | 1.99 Billion | 1.92 Billion |
| Cost of Revenue | 800 Million | 553 Million | 1.2 Billion | 964 Million | 984 Million | 984 Million |
| Gross Profit | 3.61 Billion | 1.18 Billion | 1 Billion | 724 Million | 1.01 Billion | 939 Million |
| Operating Expenses | 800 Million | 1.19 Billion | -1.27 Billion | -1.15 Billion | -1.23 Billion | 2.27 Billion |
| Selling, General and Administrative Expenses | 401 Million | 444 Million | 569 Million | 497 Million | 488 Million | 507 Million |
| Research and Development Expenses | - | 0.22 | 0.27 | 0.14 | 0.14 | 0.09 |
| Other Expenses | - | 748 Million | -1.84 Billion | -1.65 Billion | -1.72 Billion | 1.76 Billion |
| Cost and Expenses | 1.6 Billion | 1.19 Billion | -1.27 Billion | -1.15 Billion | -1.23 Billion | 2.27 Billion |
| Operating Income | 346 Million | 2.92 Billion | 936 Million | 532 Million | 763 Million | 4.19 Billion |
| Interest Expense | 3.55 Billion | 2.1 Billion | 1.31 Billion | 2.04 Billion | 3.48 Billion | 3.66 Billion |
| Income Tax Expense | 85 Million | 182 Million | 219 Million | 120 Million | 166 Million | 133 Million |
| Earnings before Tax | 313 Million | 827 Million | 936 Million | 532 Million | 763 Million | 528 Million |
| Net Income | 228 Million | 645 Million | 717 Million | 412 Million | 597 Million | 395 Million |
| Earnings Per Share Basic | 1.87 | 4.54 | 4.22 | 2.13 | 2.60 | 1.52 |
| Earnings Per Share Diluted | 1.85 | 4.48 | 4.17 | 2.11 | 2.56 | 1.50 |
| Weighted Average Shares Outstanding | 122 Million | 142 Million | 170 Million | 193 Million | 230 Million | 259.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 123 Million | 144 Million | 172 Million | 195 Million | 233 Million | 264 Million |
| Gross Margin | 0.82 | 0.68 | 0.45 | 0.43 | 0.51 | 0.49 |
| EBIT Margin | 0.89 | 1.69 | 0.42 | 0.33 | 0.39 | 2.20 |
| Profit Margin | 0.05 | 0.37 | 0.32 | 0.24 | 0.30 | 0.21 |
| EBITDA | 3.95 Billion | 2.92 Billion | 2.65 Billion | - | 749 Million | 5.66 Billion |
| Earnings Before Tax Margin | 0.08 | 1.69 | 0.42 | 0.32 | 0.38 | 2.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 177 Million | 1.09 Billion | 1.17 Billion | 1.27 Billion | 4.82 Billion | 422 Million |
| Cost of Revenue | 184 Million | 115 Million | 121 Million | 233 Million | 800 Million | 233 Million |
| Gross Profit | -7 Million | 981 Million | 1.04 Billion | 1.04 Billion | 4.02 Billion | 189 Million |
| Operating Expenses | 184 Million | 185 Million | 65 Million | -44 Million | 38 Million | 233 Million |
| Selling, General and Administrative Expenses | 72 Million | 87 Million | 101 Million | 302 Million | - | 99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -72 Million | 166 Million | -65 Million | 44 Million | -38 Million | 233 Million |
| Cost and Expenses | 368 Million | 178 Million | 198 Million | 261 Million | 961 Million | 466 Million |
| Operating Income | 580 Million | 932 Million | 984 Million | 1.01 Billion | 3.86 Billion | 704 Million |
| Interest Expense | 828 Million | 843 Million | 875 Million | 898 Million | 3.51 Billion | 879 Million |
| Income Tax Expense | 14 Million | 12 Million | 15 Million | 31 Million | 85 Million | 31 Million |
| Earnings before Tax | 12 Million | 48 Million | 88 Million | 110 Million | 313 Million | 110 Million |
| Net Income | -2 Million | 36 Million | 73 Million | 79 Million | 228 Million | 79 Million |
| Earnings Per Share Basic | -0.02 | 0.32 | 0.65 | 0.70 | - | 0.66 |
| Earnings Per Share Diluted | -0.02 | 0.32 | 0.64 | 0.70 | - | 0.65 |
| Weighted Average Shares Outstanding | 108 Million | 111 Million | 113 Million | 113.5 Million | 122 Million | 120 Million |
| Weighted Average Shares Outstanding (Diluted) | 108 Million | 112 Million | 114 Million | 113.5 Million | 123 Million | 121 Million |
| Gross Margin | -0.04 | 0.90 | 0.90 | 0.82 | 0.83 | 0.45 |
| EBIT Margin | 3.28 | 0.85 | 0.84 | 0.80 | - | 1.67 |
| Profit Margin | -0.01 | 0.03 | 0.06 | 0.06 | 0.05 | 0.19 |
| EBITDA | 580 Million | 935 Million | 987 Million | 1.01 Billion | - | 704 Million |
| Earnings Before Tax Margin | 3.28 | 0.85 | 0.84 | 0.80 | 0.80 | 1.67 |
AME
AMCR
DRVN
YEXT
MACF
REKA