USD 14.83
(-1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.37 Billion | 70.79 Billion | 80.6 Billion | 87.41 Billion | 94.9 Billion | 104.17 Billion |
Total Current Assets | 2.79 Billion | 3.78 Billion | 3.31 Billion | 3.68 Billion | 3.56 Billion | 3.65 Billion |
Cash And Short Term Investments | 2.79 Billion | 1.53 Billion | 905 Million | 1.18 Billion | 1.23 Billion | 1.28 Billion |
Cash and Cash Equivalents | 2.79 Billion | 1.53 Billion | 905 Million | 1.18 Billion | 1.23 Billion | 1.28 Billion |
Short Term Investments | - | 452 Million | - | - | - | 470 Million |
Net Receivables | 2.3 Billion | 2.24 Billion | 2.4 Billion | 2.5 Billion | 2.32 Billion | 2.36 Billion |
Inventory | 489 Million | 6.92 Billion | 5.61 Billion | 5.58 Billion | 5.85 Billion | -104.17 Billion |
Other Current Assets | -2.79 Billion | -6.92 Billion | -5.61 Billion | -5.58 Billion | -5.85 Billion | 104.17 Billion |
Total Non-Current Assets | 3.75 Billion | 1.39 Billion | 1.08 Billion | 1.13 Billion | 1.1 Billion | 1.61 Billion |
Net PPE | 62 Million | 74 Million | 95 Million | 116 Million | 135 Million | 136 Million |
Good Will And Intangible Assets | 695 Million | 705 Million | 725 Million | 735 Million | 757 Million | 786 Million |
Good Will | 670 Million | 670 Million | 671 Million | 665 Million | 665 Million | 665 Million |
Intangible Assets | 695 Million | 35 Million | 54 Million | 70 Million | 92 Million | 121 Million |
Long-Term Investments | 146 Million | 167 Million | 267 Million | 285 Million | 211 Million | 226 Million |
Tax Assets | -62 Million | 132 Million | 369 Million | 454 Million | 258 Million | 2.08 Billion |
Other Non Current Assets | 2.91 Billion | 320 Million | -369 Million | -454 Million | -258 Million | -1.61 Billion |
Other Assets | 54.82 Billion | 65.61 Billion | 76.2 Billion | 82.58 Billion | 90.23 Billion | 98.9 Billion |
Total Liabilities | 58.61 Billion | 67.81 Billion | 77.99 Billion | 84.96 Billion | 91.55 Billion | 100.62 Billion |
Total Current Liabilities | 4.22 Billion | 5.46 Billion | 2.49 Billion | 6.61 Billion | 8.48 Billion | 9.31 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.22 Billion | 5.87 Billion | 2.49 Billion | 6.61 Billion | 8.48 Billion | 5.42 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -4.22 Billion | -405 Million | -2.49 Billion | -6.61 Billion | -8.48 Billion | 3.89 Billion |
Total Non Current Liabilities | 54.38 Billion | 5.46 Billion | 74.48 Billion | 77.33 Billion | 81.71 Billion | 89.97 Billion |
Long-Term Debt | 53.4 Billion | 61.02 Billion | 74.48 Billion | 77.33 Billion | 81.71 Billion | 93.51 Billion |
Deferred Revenue Non Current | 58.61 Billion | 67.81 Billion | 77.99 Billion | 84.96 Billion | 91.55 Billion | 100.62 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 987 Million | -55.56 Billion | -74.48 Billion | -77.33 Billion | -81.71 Billion | -3.54 Billion |
Other Liabilities | - | 56.88 Billion | 1.01 Billion | 1.02 Billion | 1.35 Billion | 1.33 Billion |
Total Equity | 57.59 Billion | 65.06 Billion | 2.6 Billion | 2.44 Billion | 3.34 Billion | 3.54 Billion |
Stock Holders Equity | 2.75 Billion | 2.97 Billion | 2.59 Billion | 2.43 Billion | 3.33 Billion | 3.51 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 4.63 Billion | 4.49 Billion | 3.93 Billion | 3.33 Billion | 3.66 Billion | 3.21 Billion |
Accumulated other comprehensive income | 19 Million | 87 Million | -133 Million | -274 Million | -91 Million | 113 Million |
Common Stock Equity | 2.75 Billion | 2.97 Billion | 2.59 Billion | 2.43 Billion | 3.33 Billion | 3.51 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 146 Million | 619 Million | 267 Million | 285 Million | 211 Million | 696 Million |
Total Debt | 57.62 Billion | 66.89 Billion | 76.97 Billion | 83.94 Billion | 90.19 Billion | 98.94 Billion |
Net Debt | 54.83 Billion | 65.36 Billion | 76.07 Billion | 82.76 Billion | 88.96 Billion | 97.65 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 53.44 Billion | 56.62 Billion | 59.02 Billion | 61.37 Billion | 61.37 Billion | 63.41 Billion |
Total Current Assets | 2.79 Billion | 1.08 Billion | 2.94 Billion | 2.79 Billion | 2.79 Billion | 2.8 Billion |
Cash And Short Term Investments | 2.79 Billion | 4 Billion | 2.94 Billion | 2.79 Billion | 2.79 Billion | 2.8 Billion |
Cash and Cash Equivalents | 1.14 Billion | 4 Billion | 2.94 Billion | 2.79 Billion | 2.79 Billion | 977 Million |
Short Term Investments | 1.65 Billion | -369 Million | - | - | - | 1.82 Billion |
Net Receivables | 1.91 Billion | 1.89 Billion | 2.06 Billion | 2.3 Billion | 2.3 Billion | 2.28 Billion |
Inventory | - | - | - | 489 Million | 489 Million | 2.71 Billion |
Other Current Assets | -1.91 Billion | -5.89 Billion | -5.01 Billion | -2.79 Billion | -2.79 Billion | -5 Billion |
Total Non-Current Assets | 438 Million | 55.53 Billion | 692 Million | 3.75 Billion | 3.75 Billion | 697 Million |
Net PPE | 54 Million | 59 Million | 61 Million | 62 Million | 62 Million | 67 Million |
Good Will And Intangible Assets | 438 Million | 690 Million | 692 Million | 695 Million | 695 Million | 697 Million |
Good Will | - | - | - | 670 Million | 670 Million | - |
Intangible Assets | - | 690 Million | 692 Million | 695 Million | 695 Million | 697 Million |
Long-Term Investments | 140 Million | 132 Million | 618 Million | 146 Million | 146 Million | 149 Million |
Tax Assets | 116 Million | 128 Million | 117 Million | -62 Million | -62 Million | -67 Million |
Other Non Current Assets | -310 Million | 54.52 Billion | -796 Million | 2.91 Billion | 2.91 Billion | -149 Million |
Other Assets | 50.2 Billion | - | 55.38 Billion | 54.82 Billion | 54.82 Billion | 59.91 Billion |
Total Liabilities | 50.74 Billion | 53.87 Billion | 56.26 Billion | 58.61 Billion | 58.61 Billion | 60.51 Billion |
Total Current Liabilities | 5.3 Billion | 5.32 Billion | 4.42 Billion | 4.22 Billion | 4.22 Billion | 4.66 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.52 Billion | 5.32 Billion | 4.42 Billion | 4.22 Billion | 4.22 Billion | 4.66 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -3.52 Billion | -5.32 Billion | - | -4.22 Billion | -4.22 Billion | - |
Total Non Current Liabilities | 45.44 Billion | 47.54 Billion | 51.83 Billion | 54.38 Billion | 54.38 Billion | 55.85 Billion |
Long-Term Debt | 45.83 Billion | 47.54 Billion | 50.84 Billion | 53.4 Billion | 53.4 Billion | 54.9 Billion |
Deferred Revenue Non Current | - | - | - | - | 58.61 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -45.83 Billion | -47.54 Billion | 988 Million | 987 Million | 987 Million | 947 Million |
Other Liabilities | - | 1 Billion | - | - | - | - |
Total Equity | 2.69 Billion | 2.74 Billion | 2.76 Billion | 2.75 Billion | 57.59 Billion | 2.89 Billion |
Stock Holders Equity | 2.69 Billion | 2.74 Billion | 2.76 Billion | 2.75 Billion | 2.75 Billion | 2.89 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 4.69 Billion | 4.71 Billion | 4.69 Billion | 4.63 Billion | 4.63 Billion | 4.68 Billion |
Accumulated other comprehensive income | 3 Million | 10 Million | 15 Million | 19 Million | 19 Million | 43 Million |
Common Stock Equity | 2.69 Billion | 2.74 Billion | 2.76 Billion | 2.75 Billion | 2.75 Billion | 2.89 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 140 Million | -237 Million | 618 Million | 146 Million | 146 Million | 149 Million |
Total Debt | 49.36 Billion | 52.87 Billion | 55.27 Billion | 57.62 Billion | 57.62 Billion | 59.56 Billion |
Net Debt | 48.21 Billion | 48.86 Billion | 52.32 Billion | 54.83 Billion | 54.83 Billion | 58.59 Billion |
AME
AMCR
DRVN
YEXT
MACF
REKA