USD 9.44
(-2.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.52 Billion | 17 Billion | 17.42 Billion | 17.18 Billion | 16.5 Billion | 17.16 Billion |
Total Current Assets | 4.96 Billion | 5.3 Billion | 5.14 Billion | 4.7 Billion | 4.19 Billion | 4.83 Billion |
Cash And Short Term Investments | 588 Million | 689 Million | 775 Million | 850 Million | 743 Million | 601.6 Million |
Cash and Cash Equivalents | 588 Million | 689 Million | 775 Million | 850 Million | 743 Million | 601.6 Million |
Short Term Investments | - | - | - | 15 Million | - | - |
Net Receivables | 1.84 Billion | 1.87 Billion | 1.93 Billion | 1.86 Billion | 1.61 Billion | 1.86 Billion |
Inventory | 2.03 Billion | 2.21 Billion | 2.43 Billion | 1.99 Billion | 1.83 Billion | 1.95 Billion |
Other Current Assets | 500 Million | 531 Million | 704 Million | 561 Million | 344.3 Million | 416.1 Million |
Total Non-Current Assets | 11.55 Billion | 11.69 Billion | 12.27 Billion | 12.48 Billion | 12.25 Billion | 12.32 Billion |
Net PPE | 4.33 Billion | 4.29 Billion | 3.64 Billion | 3.76 Billion | 3.61 Billion | 3.97 Billion |
Good Will And Intangible Assets | 6.73 Billion | 6.89 Billion | 6.94 Billion | 7.25 Billion | 7.33 Billion | 7.46 Billion |
Good Will | 5.34 Billion | 5.36 Billion | 5.28 Billion | 5.41 Billion | 5.33 Billion | 5.15 Billion |
Intangible Assets | 1.39 Billion | 1.52 Billion | 1.65 Billion | 1.83 Billion | 1.99 Billion | 2.3 Billion |
Long-Term Investments | 87 Million | - | - | -139 Million | 77.7 Million | 98.9 Million |
Tax Assets | 148 Million | 134 Million | 130 Million | 139 Million | 135.4 Million | 190.9 Million |
Other Non Current Assets | 258 Million | 376 Million | 1.55 Billion | 1.46 Billion | 1.08 Billion | 601.6 Million |
Other Assets | - | - | - | - | 60.2 Million | - |
Total Liabilities | 12.57 Billion | 12.91 Billion | 13.28 Billion | 12.36 Billion | 11.75 Billion | 11.49 Billion |
Total Current Liabilities | 4.26 Billion | 4.47 Billion | 6.94 Billion | 6.18 Billion | 5.72 Billion | 6.18 Billion |
Account Payables | 2.58 Billion | 2.69 Billion | 3.07 Billion | 2.57 Billion | 2.17 Billion | 2.3 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 96 Million | 93 Million | 150 Million | 103 Million | 206 Million | 794.2 Million |
Deferred Revenue | 399 Million | - | - | 2.35 Billion | 2.23 Billion | 3.06 Billion |
Other Current Liabilities | 1.18 Billion | 1.29 Billion | 3.72 Billion | 1.14 Billion | 1.12 Billion | 20.9 Million |
Total Non Current Liabilities | 8.31 Billion | 8.43 Billion | 6.34 Billion | 6.18 Billion | 6.02 Billion | 5.3 Billion |
Long-Term Debt | 6.6 Billion | 6.65 Billion | 6.34 Billion | 6.18 Billion | 6.02 Billion | 5.3 Billion |
Deferred Revenue Non Current | 488 Million | - | - | -1.06 Billion | -895.6 Million | -1.25 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 635 Million | 705 Million | -677 Million | 371 Million | 223.2 Million | 241 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.95 Billion | 4.09 Billion | 4.2 Billion | 4.87 Billion | 4.74 Billion | 5.67 Billion |
Stock Holders Equity | 3.88 Billion | 4.02 Billion | 4.14 Billion | 4.82 Billion | 4.68 Billion | 5.6 Billion |
Common Stock | 14 Million | 14 Million | 15 Million | 15 Million | 15.7 Million | 16.3 Million |
Retained Earnings | 879 Million | 865 Million | 534 Million | 452 Million | 246.5 Million | 323.7 Million |
Accumulated other comprehensive income | -1.02 Billion | -862 Million | -880 Million | -766 Million | -1.04 Billion | -722.4 Million |
Common Stock Equity | 3.88 Billion | 4.02 Billion | 4.14 Billion | 4.82 Billion | 4.68 Billion | 5.6 Billion |
Capital Lease Obligation | 520 Million | 463 Million | 493 Million | 462 Million | 465.7 Million | 4.3 Million |
Total Investments | 87 Million | - | - | -139 Million | 77.7 Million | 98.9 Million |
Total Debt | 6.69 Billion | 6.74 Billion | 6.49 Billion | 6.28 Billion | 6.23 Billion | 6.1 Billion |
Net Debt | 6.11 Billion | 6.05 Billion | 5.71 Billion | 5.43 Billion | 5.49 Billion | 5.5 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 16.52 Billion | 16.52 Billion | 16.66 Billion | 16.72 Billion | 16.68 Billion | 17 Billion |
Total Current Assets | 4.96 Billion | 4.96 Billion | 5.02 Billion | 4.95 Billion | 5.08 Billion | 4.77 Billion |
Cash And Short Term Investments | 588 Million | 588 Million | 457 Million | 430 Million | 524 Million | 689 Million |
Cash and Cash Equivalents | 588 Million | 588 Million | 457 Million | 430 Million | 524 Million | 689 Million |
Short Term Investments | - | - | - | - | - | 16 Million |
Net Receivables | 1.84 Billion | 1.84 Billion | 1.93 Billion | 1.82 Billion | 1.87 Billion | 1.87 Billion |
Inventory | 2.03 Billion | 2.03 Billion | 2.08 Billion | 2.15 Billion | 2.13 Billion | 2.21 Billion |
Other Current Assets | 500 Million | 500 Million | 552 Million | 559 Million | 557 Million | 531 Million |
Total Non-Current Assets | 11.55 Billion | 11.55 Billion | 11.63 Billion | 11.76 Billion | 11.59 Billion | 12.22 Billion |
Net PPE | 4.33 Billion | 4.33 Billion | 4.31 Billion | 4.37 Billion | 4.24 Billion | 3.76 Billion |
Good Will And Intangible Assets | 6.73 Billion | 6.73 Billion | 6.79 Billion | 6.86 Billion | 6.83 Billion | 6.89 Billion |
Good Will | 5.34 Billion | 5.34 Billion | 5.36 Billion | 5.38 Billion | 5.35 Billion | 5.36 Billion |
Intangible Assets | 1.39 Billion | 1.39 Billion | 1.43 Billion | 1.47 Billion | 1.48 Billion | 1.52 Billion |
Long-Term Investments | 87 Million | - | - | - | - | -134 Million |
Tax Assets | 148 Million | 148 Million | 129 Million | 130 Million | 134 Million | 134 Million |
Other Non Current Assets | 258 Million | 345 Million | 398 Million | 399 Million | 385 Million | 1.57 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.57 Billion | 12.57 Billion | 12.65 Billion | 12.7 Billion | 12.71 Billion | 12.91 Billion |
Total Current Liabilities | 4.26 Billion | 4.26 Billion | 3.91 Billion | 3.97 Billion | 4 Billion | 6.26 Billion |
Account Payables | 2.58 Billion | 2.58 Billion | 2.19 Billion | 2.33 Billion | 2.21 Billion | 2.69 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 96 Million | 210 Million | 131 Million | 58 Million | 118 Million | 93 Million |
Deferred Revenue | 399 Million | - | - | - | - | 2.18 Billion |
Other Current Liabilities | 1.18 Billion | 1.47 Billion | 1.24 Billion | 1.25 Billion | 1.34 Billion | 1.29 Billion |
Total Non Current Liabilities | 8.31 Billion | 8.31 Billion | 8.73 Billion | 8.73 Billion | 8.71 Billion | 6.65 Billion |
Long-Term Debt | 6.6 Billion | 6.57 Billion | 7.05 Billion | 7.01 Billion | 6.97 Billion | 6.65 Billion |
Deferred Revenue Non Current | 488 Million | 520 Million | - | - | - | -1.09 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 635 Million | 635 Million | 605 Million | 615 Million | 660 Million | 481 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.95 Billion | 3.95 Billion | 4 Billion | 4.02 Billion | 3.96 Billion | 4.15 Billion |
Stock Holders Equity | 3.88 Billion | 3.88 Billion | 3.94 Billion | 3.96 Billion | 3.89 Billion | 4.09 Billion |
Common Stock | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Retained Earnings | 879 Million | 879 Million | 802 Million | 795 Million | 841 Million | 865 Million |
Accumulated other comprehensive income | -1.02 Billion | -1.02 Billion | -868 Million | -827 Million | -928 Million | -862 Million |
Common Stock Equity | 3.88 Billion | 3.88 Billion | 3.94 Billion | 3.96 Billion | 3.89 Billion | 4.09 Billion |
Capital Lease Obligation | 520 Million | 520 Million | 479 Million | 495 Million | 461 Million | 463 Million |
Total Investments | 87 Million | - | - | - | - | -134 Million |
Total Debt | 6.69 Billion | 7.3 Billion | 7.18 Billion | 7.06 Billion | 7.09 Billion | 6.74 Billion |
Net Debt | 6.11 Billion | 6.71 Billion | 6.72 Billion | 6.63 Billion | 6.57 Billion | 6.05 Billion |
DRVN
0661
WC1
REKA
0K5R
AME