USD 62.44
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.42 Billion | 9.64 Billion | 6.17 Billion | 3.56 Billion | 8.78 Billion | 8.26 Billion |
Cost of Revenue | 7.96 Billion | 7.98 Billion | 4.82 Billion | 3.98 Billion | 6.8 Billion | 6.59 Billion |
Gross Profit | 2.46 Billion | 1.66 Billion | 1.35 Billion | -414 Million | 1.97 Billion | 1.67 Billion |
Operating Expenses | 2.06 Billion | 1.01 Billion | 680 Million | 508 Million | 872 Million | 898 Million |
Selling, General and Administrative Expenses | 303 Million | 295 Million | 173 Million | 101 Million | 313 Million | 326 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.76 Billion | 717 Million | 507 Million | 407 Million | 559 Million | -23 Million |
Cost and Expenses | 10.03 Billion | 8.99 Billion | 5.5 Billion | 4.48 Billion | 7.67 Billion | 7.48 Billion |
Operating Income | 394 Million | 338 Million | 341 Million | -1.75 Billion | 700 Million | 643 Million |
Interest Expense | 121 Million | 94 Million | 117 Million | 87 Million | 63 Million | 73 Million |
Income Tax Expense | 88 Million | 21 Million | 151 Million | -511 Million | 247 Million | 148 Million |
Earnings before Tax | 323 Million | 79 Million | 629 Million | -1.81 Billion | 1.01 Billion | 585 Million |
Net Income | 235 Million | 58 Million | 478 Million | -1.3 Billion | 769 Million | 437 Million |
Earnings Per Share Basic | 1.84 | 0.46 | 3.82 | -10.59 | 6.24 | 3.55 |
Earnings Per Share Diluted | 1.83 | 0.45 | 3.77 | -10.59 | 6.19 | 3.52 |
Weighted Average Shares Outstanding | 127.37 Million | 126.65 Million | 125.06 Million | 123.45 Million | 123.27 Million | 123.23 Million |
Weighted Average Shares Outstanding (Diluted) | 128.7 Million | 127.89 Million | 126.77 Million | 123.45 Million | 124.28 Million | 123.97 Million |
Gross Margin | 0.24 | 0.17 | 0.22 | -0.12 | 0.23 | 0.20 |
EBIT Margin | 0.12 | 0.08 | 0.12 | -0.25 | 0.13 | 0.10 |
Profit Margin | 0.02 | 0.01 | 0.08 | -0.37 | 0.09 | 0.05 |
EBITDA | 1.26 Billion | 1.19 Billion | 137 Million | -1.33 Billion | 1.49 Billion | 1.19 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | -0.49 | 0.08 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.07 Billion | 2.89 Billion | 2.23 Billion | 10.42 Billion | 2.55 Billion | 2.83 Billion |
Cost of Revenue | -818 Million | 2.15 Billion | 2.08 Billion | 8.49 Billion | 2.19 Billion | 2.2 Billion |
Gross Profit | 3.89 Billion | 743 Million | 150 Million | 1.93 Billion | 356 Million | 636 Million |
Operating Expenses | 3.73 Billion | 270 Million | 282 Million | 1.03 Billion | 257 Million | 269 Million |
Selling, General and Administrative Expenses | 82 Million | 84 Million | 77 Million | - | 72 Million | 84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.65 Billion | -186 Million | -205 Million | -729 Million | -185 Million | -6 Million |
Cost and Expenses | 2.91 Billion | 2.42 Billion | 2.36 Billion | 9.52 Billion | 2.45 Billion | 2.47 Billion |
Operating Income | 156 Million | 473 Million | -132 Million | 899 Million | 99 Million | 211 Million |
Interest Expense | -174 Million | 30 Million | 29 Million | 121 Million | 31 Million | 27 Million |
Income Tax Expense | -192 Million | 96 Million | -46 Million | 88 Million | 6 Million | 54 Million |
Earnings before Tax | 328 Million | 316 Million | -178 Million | 323 Million | 4 Million | 193 Million |
Net Income | 520 Million | 220 Million | -132 Million | 235 Million | -2 Million | 139 Million |
Earnings Per Share Basic | 4.12 | 1.74 | -1.05 | - | -0.02 | 1.09 |
Earnings Per Share Diluted | 4.05 | 1.71 | -1.05 | - | -0.02 | 1.08 |
Weighted Average Shares Outstanding | 126.16 Million | 126.33 Million | 125.97 Million | 127.37 Million | 127.37 Million | 127.18 Million |
Weighted Average Shares Outstanding (Diluted) | 128.34 Million | 128.31 Million | 125.97 Million | 128.7 Million | 127.37 Million | 129.18 Million |
Gross Margin | 1.27 | 0.26 | 0.07 | 0.19 | 0.14 | 0.22 |
EBIT Margin | 0.10 | 0.21 | -0.00 | - | 0.09 | 0.18 |
Profit Margin | 0.17 | 0.08 | -0.06 | 0.02 | -0.00 | 0.05 |
EBITDA | 293 Million | 601 Million | -6 Million | - | 220 Million | 497 Million |
Earnings Before Tax Margin | 0.05 | 0.16 | -0.06 | 0.09 | 0.04 | 0.07 |
8881
BHR-PB
MLRZE
688323
300478
SLRC