EUR 0.59
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.22 Million | 1.27 Million | 1.09 Million | 561.49 Thousand | 568.14 Thousand | 474.49 Thousand |
Cost of Revenue | 61.82 Thousand | 71.86 Thousand | 67.71 Thousand | 60.01 Thousand | 210.18 Thousand | 251.73 Thousand |
Gross Profit | 1.16 Million | 1.2 Million | 1.02 Million | 501.47 Thousand | 357.95 Thousand | 222.75 Thousand |
Operating Expenses | 1.2 Million | 1.24 Million | 1.01 Million | 647.94 Thousand | 569.45 Thousand | 302.82 Thousand |
Selling, General and Administrative Expenses | 298.67 Thousand | 564.24 Thousand | 392 Thousand | 254.96 Thousand | 246.75 Thousand | 275.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 909.04 Thousand | -1.17 Million | -946.53 Thousand | -270.8 Thousand | -501.7 Thousand | - |
Cost and Expenses | 1.2 Million | 1.24 Million | 1.01 Million | 647.94 Thousand | 575.38 Thousand | 554.56 Thousand |
Operating Income | -0.58 | 26.41 Thousand | 75.54 Thousand | -86.45 Thousand | -1315.72 | -80.07 Thousand |
Interest Expense | 15.97 Thousand | 14.37 Thousand | 2646.70 | 2744.01 | 3808.58 | 944.28 |
Income Tax Expense | -16.63 Thousand | 5245.19 | 13.65 Thousand | -8399.16 | 6556.64 | -14.13 Thousand |
Earnings before Tax | -107.22 Thousand | 26.41 Thousand | 75.54 Thousand | -86.45 Thousand | -1315.72 | -80.07 Thousand |
Net Income | -90.59 Thousand | 21.16 Thousand | 61.88 Thousand | -78.05 Thousand | -7872.36 | -65.94 Thousand |
Earnings Per Share Basic | -0.02 | 0.00 | 0.01 | -0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.02 | 0.00 | 0.01 | -0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.95 | 0.94 | 0.94 | 0.89 | 0.63 | 0.47 |
EBIT Margin | -0.00 | 0.08 | 0.13 | -0.04 | 0.12 | -0.15 |
Profit Margin | -0.07 | 0.02 | 0.06 | -0.14 | -0.01 | -0.14 |
EBITDA | -0.58 | 95.92 Thousand | 150.2 Thousand | -3634.87 | 66.43 Thousand | -72.62 Thousand |
Earnings Before Tax Margin | -0.00 | 0.02 | 0.07 | -0.15 | -0.00 | -0.17 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 1.22 Million | 1.27 Million | 1.09 Million | 561.49 Thousand | 568.14 Thousand | 474.49 Thousand |
Cost of Revenue | 61.82 Thousand | 71.86 Thousand | 67.71 Thousand | 60.01 Thousand | 210.18 Thousand | 251.73 Thousand |
Gross Profit | 1.16 Million | 1.2 Million | 1.02 Million | 501.47 Thousand | 357.95 Thousand | 222.75 Thousand |
Operating Expenses | 1.13 Million | 1.24 Million | 1.01 Million | 647.94 Thousand | 569.45 Thousand | 302.82 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.13 Million | -1.17 Million | -946.53 Thousand | -270.8 Thousand | -501.7 Thousand | - |
Cost and Expenses | 1.28 Million | 1.24 Million | 1.01 Million | 647.94 Thousand | 575.38 Thousand | 554.56 Thousand |
Operating Income | 27.39 Thousand | 26.41 Thousand | 75.54 Thousand | -86.45 Thousand | -1315.72 | -80.07 Thousand |
Interest Expense | 50.22 Thousand | 14.37 Thousand | 2646.70 | 2744.01 | 3808.58 | - |
Income Tax Expense | -16.63 Thousand | 5245.19 | 13.65 Thousand | -8399.16 | 6556.64 | -14.13 Thousand |
Earnings before Tax | -107.22 Thousand | 26.41 Thousand | 75.54 Thousand | -86.45 Thousand | -1315.72 | -80.07 Thousand |
Net Income | -90.59 Thousand | 21.16 Thousand | 61.88 Thousand | -78.05 Thousand | -7872.36 | -65.94 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.95 | 0.94 | 0.94 | 0.89 | 0.63 | 0.47 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | -0.07 | 0.02 | 0.06 | -0.14 | -0.01 | -0.14 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.07 | -0.15 | -0.00 | -0.17 |
603139
PLUS
SOMATEX
ALK
8881
BHR-PB