USD 6.84
(-3.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.78 Billion | 11.23 Billion | 10.98 Billion | 6.95 Billion | 6.58 Billion | 5.68 Billion |
Total Current Assets | 2.72 Billion | 2.81 Billion | 2.46 Billion | 2.23 Billion | 1.77 Billion | 1.52 Billion |
Cash And Short Term Investments | 1.75 Billion | 250 Million | 372 Million | 506 Million | 218 Million | 220 Million |
Cash and Cash Equivalents | 1.75 Billion | 250 Million | 372 Million | 506 Million | 218 Million | 220 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 805 Million | 678 Million | 515 Million | 564 Million | 665 Million | 507 Million |
Inventory | - | 1.5 Billion | 1.28 Billion | 1.14 Billion | 878 Million | - |
Other Current Assets | 162 Million | 379 Million | 302 Million | 21 Million | 14 Million | 797 Million |
Total Non-Current Assets | 8.05 Billion | 8.41 Billion | 8.51 Billion | 4.72 Billion | 4.81 Billion | 4.15 Billion |
Net PPE | 439 Million | 320 Million | 236 Million | 463 Million | 418 Million | 230 Million |
Good Will And Intangible Assets | 7.09 Billion | 7.55 Billion | 7.8 Billion | 3.97 Billion | 4.14 Billion | 3.75 Billion |
Good Will | 3.54 Billion | 3.67 Billion | 3.63 Billion | 2.24 Billion | 2.21 Billion | 1.84 Billion |
Intangible Assets | 3.55 Billion | 3.87 Billion | 4.17 Billion | 1.73 Billion | 1.93 Billion | 1.9 Billion |
Long-Term Investments | 39 Million | 90 Million | 50 Million | 253 Million | 201 Million | - |
Tax Assets | 41 Million | 6 Million | 3 Million | 5 Million | 24 Million | - |
Other Non Current Assets | 440 Million | 452 Million | 422 Million | 26 Million | 22 Million | 175 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.04 Billion | 6.14 Billion | 6.06 Billion | 6.27 Billion | 5.78 Billion | 4.86 Billion |
Total Current Liabilities | 2.18 Billion | 2.34 Billion | 2.12 Billion | 1.78 Billion | 1.54 Billion | 1.24 Billion |
Account Payables | 444 Million | 508 Million | 258 Million | 394 Million | 405 Million | 341 Million |
Tax Payables | - | - | - | 21.00 | - | - |
Short Term Debt | 71 Million | 31 Million | 38 Million | 106 Million | 85 Million | 29 Million |
Deferred Revenue | 148 Million | 141 Million | 148 Million | 148 Million | 218 Million | - |
Other Current Liabilities | 1.52 Billion | 1.66 Billion | 1.68 Billion | 1.13 Billion | 837 Million | 879 Million |
Total Non Current Liabilities | 3.85 Billion | 3.79 Billion | 3.93 Billion | 4.48 Billion | 4.23 Billion | 3.61 Billion |
Long-Term Debt | 2.76 Billion | 2.79 Billion | 2.83 Billion | 4.25 Billion | 3.97 Billion | 3.43 Billion |
Deferred Revenue Non Current | 82 Million | 93 Million | 55 Million | 60 Million | 78 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 970 Million | 853 Million | 1.01 Billion | 125 Million | 172 Million | 180 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.74 Billion | 5.08 Billion | 4.92 Billion | 683 Million | 805 Million | 818 Million |
Stock Holders Equity | 4.46 Billion | 4.43 Billion | 4.14 Billion | 683 Million | 805 Million | 818 Million |
Common Stock | - | - | - | 852 Million | 854 Million | 815 Million |
Retained Earnings | -503 Million | -158 Million | -96 Million | -127 Million | -24 Million | - |
Accumulated other comprehensive income | 71 Million | 95 Million | 8 Million | -42 Million | -25 Million | 3 Million |
Common Stock Equity | 4.46 Billion | 4.43 Billion | 4.14 Billion | 683 Million | 805 Million | 818 Million |
Capital Lease Obligation | 78 Million | 180 Million | 244 Million | 283 Million | 259 Million | 51 Million |
Total Investments | 39 Million | 90 Million | 50 Million | 253 Million | 201 Million | - |
Total Debt | 2.91 Billion | 2.82 Billion | 2.86 Billion | 4.36 Billion | 4.05 Billion | 3.46 Billion |
Net Debt | 1.15 Billion | 2.57 Billion | 2.49 Billion | 3.85 Billion | 3.84 Billion | 3.24 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.47 Billion | 10.71 Billion | 10.78 Billion | 10.78 Billion | 10.74 Billion | 10.77 Billion |
Total Current Assets | 3.42 Billion | 3.59 Billion | 2.72 Billion | 2.72 Billion | 2.54 Billion | 2.48 Billion |
Cash And Short Term Investments | 400 Million | 506 Million | 1.75 Billion | 1.75 Billion | 276 Million | 271 Million |
Cash and Cash Equivalents | 400 Million | 506 Million | 1.75 Billion | 1.75 Billion | 276 Million | 271 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 423 Million | 459 Million | 805 Million | 805 Million | 664 Million | 629 Million |
Inventory | - | - | - | - | 1.31 Billion | 1.29 Billion |
Other Current Assets | 2.59 Billion | 2.63 Billion | 162 Million | 162 Million | 290 Million | 297 Million |
Total Non-Current Assets | 7.05 Billion | 7.11 Billion | 8.05 Billion | 8.05 Billion | 8.2 Billion | 8.28 Billion |
Net PPE | 446 Million | 443 Million | 439 Million | 439 Million | 357 Million | 358 Million |
Good Will And Intangible Assets | 6.2 Billion | 6.27 Billion | 7.09 Billion | 7.09 Billion | 7.31 Billion | 7.39 Billion |
Good Will | 3.21 Billion | 3.21 Billion | 3.54 Billion | 3.54 Billion | 3.68 Billion | 3.68 Billion |
Intangible Assets | 2.99 Billion | 3.06 Billion | 3.55 Billion | 3.55 Billion | 3.63 Billion | 3.71 Billion |
Long-Term Investments | 36 Million | 41 Million | 39 Million | 39 Million | 68 Million | 70 Million |
Tax Assets | 86 Million | 86 Million | 41 Million | 41 Million | 5 Million | 9 Million |
Other Non Current Assets | 278 Million | 271 Million | 440 Million | 440 Million | 456 Million | 453 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.99 Billion | 6.18 Billion | 6.04 Billion | 6.04 Billion | 5.85 Billion | 5.81 Billion |
Total Current Liabilities | 2.51 Billion | 2.31 Billion | 2.18 Billion | 2.18 Billion | 2.08 Billion | 2.02 Billion |
Account Payables | 249 Million | 278 Million | 444 Million | 444 Million | 428 Million | 366 Million |
Tax Payables | - | - | - | - | 50 Million | 50 Million |
Short Term Debt | 373 Million | 75 Million | 71 Million | 71 Million | 25 Million | 25 Million |
Deferred Revenue | 83 Million | 87 Million | 148 Million | 148 Million | 137 Million | 143 Million |
Other Current Liabilities | 1.81 Billion | 1.87 Billion | 1.52 Billion | 1.52 Billion | 1.49 Billion | 1.49 Billion |
Total Non Current Liabilities | 3.47 Billion | 3.87 Billion | 3.85 Billion | 3.85 Billion | 3.77 Billion | 3.79 Billion |
Long-Term Debt | 2.45 Billion | 2.76 Billion | 2.76 Billion | 2.76 Billion | 2.77 Billion | 2.78 Billion |
Deferred Revenue Non Current | 43 Million | 45 Million | 82 Million | 82 Million | 85 Million | 88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 953 Million | 1.03 Billion | 970 Million | 970 Million | 849 Million | 878 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.47 Billion | 4.52 Billion | 4.74 Billion | 4.74 Billion | 4.89 Billion | 4.95 Billion |
Stock Holders Equity | 4.47 Billion | 4.51 Billion | 4.46 Billion | 4.46 Billion | 4.52 Billion | 4.51 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -594 Million | -617 Million | -503 Million | -503 Million | -341 Million | -293 Million |
Accumulated other comprehensive income | 65 Million | 75 Million | 71 Million | 71 Million | 96 Million | 100 Million |
Common Stock Equity | 4.47 Billion | 4.51 Billion | 4.46 Billion | 4.46 Billion | 4.52 Billion | 4.51 Billion |
Capital Lease Obligation | 99 Million | 102 Million | 78 Million | 78 Million | 136 Million | 158 Million |
Total Investments | 36 Million | 41 Million | 39 Million | 39 Million | 68 Million | 70 Million |
Total Debt | 2.92 Billion | 2.93 Billion | 2.91 Billion | 2.91 Billion | 2.8 Billion | 2.8 Billion |
Net Debt | 2.52 Billion | 2.43 Billion | 1.15 Billion | 1.15 Billion | 2.52 Billion | 2.53 Billion |
RCM
6794
4534
6735
6938
ACBM