USD 14.31
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.96 Billion | 5.13 Billion | 1.44 Billion | 1.18 Billion | 929.1 Million | 807.5 Million |
Total Current Assets | 633.3 Million | 564.5 Million | 364.7 Million | 355.4 Million | 216.7 Million | 196.8 Million |
Cash And Short Term Investments | 173.6 Million | 110.1 Million | 130.1 Million | 173.8 Million | 92 Million | 62.8 Million |
Cash and Cash Equivalents | 173.6 Million | 110.1 Million | 130.1 Million | 173.8 Million | 92 Million | 62.8 Million |
Short Term Investments | -29.5 Million | - | - | - | - | - |
Net Receivables | 379.5 Million | 344.1 Million | 157.4 Million | 122.2 Million | 83.1 Million | 97.4 Million |
Inventory | 58.2 Million | 1.00 | 1.00 | 1.00 | 1.00 | 1.8 Million |
Other Current Assets | 22 Million | 110.3 Million | 77.2 Million | 59.4 Million | 41.6 Million | 34.8 Million |
Total Non-Current Assets | 4.32 Billion | 4.57 Billion | 1.08 Billion | 833.6 Million | 712.4 Million | 610.7 Million |
Net PPE | 236.2 Million | 245.3 Million | 143.6 Million | 151.5 Million | 194.8 Million | 95.2 Million |
Good Will And Intangible Assets | 3.94 Billion | 4.17 Billion | 820.1 Million | 546.4 Million | 417.9 Million | 435.3 Million |
Good Will | 2.62 Billion | 2.65 Billion | 554.7 Million | 375.3 Million | 253.2 Million | 254.8 Million |
Intangible Assets | 1.31 Billion | 1.51 Billion | 265.4 Million | 171.1 Million | 164.7 Million | 180.5 Million |
Long-Term Investments | 68.1 Million | 32 Million | 23.4 Million | 1 Million | 500 Thousand | 500 Thousand |
Tax Assets | 10.9 Million | 10.4 Million | 51.8 Million | 73.7 Million | 64.2 Million | 57.5 Million |
Other Non Current Assets | 71.6 Million | 114.9 Million | 45.7 Million | 61 Million | 35 Million | 22.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.2 Billion | 2.41 Billion | 1.1 Billion | 849.6 Million | 911 Million | 801.2 Million |
Total Current Liabilities | 346.2 Million | 349.8 Million | 254.2 Million | 206.3 Million | 232.5 Million | 196.2 Million |
Account Payables | 22.7 Million | 33.4 Million | 17.7 Million | 18.2 Million | 20.2 Million | 9.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 92.1 Million | 71.9 Million | 31 Million | 44.5 Million | 29.1 Million | 2.7 Million |
Deferred Revenue | 42.2 Million | 64.9 Million | 49.4 Million | 32 Million | 48.1 Million | 65.8 Million |
Other Current Liabilities | 189.2 Million | 179.6 Million | 156.1 Million | 111.6 Million | 135.1 Million | 117.8 Million |
Total Non Current Liabilities | 1.86 Billion | 2.06 Billion | 848.4 Million | 643.3 Million | 678.5 Million | 605 Million |
Long-Term Debt | 1.64 Billion | 1.82 Billion | 808.3 Million | 590.7 Million | 420.4 Million | 356 Million |
Deferred Revenue Non Current | 14.5 Million | 18.7 Million | 18.7 Million | 16.3 Million | 18.6 Million | 17.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.2 Million | 23.1 Million | 17.2 Million | 36.3 Million | 10.4 Million | 526.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.75 Billion | 2.72 Billion | 346.7 Million | 339.4 Million | 18.1 Million | 6.3 Million |
Stock Holders Equity | 2.75 Billion | 2.72 Billion | 346.7 Million | 339.4 Million | 18.1 Million | 6.3 Million |
Common Stock | 4.5 Million | 4.4 Million | 3 Million | 1.4 Million | 1.3 Million | 1.2 Million |
Retained Earnings | -136.7 Million | -121.9 Million | -64.3 Million | -161.5 Million | -277.8 Million | -289.8 Million |
Accumulated other comprehensive income | -5.9 Million | -3.4 Million | -5.3 Million | -6.5 Million | -4.5 Million | -3.5 Million |
Common Stock Equity | 2.75 Billion | 2.72 Billion | 346.7 Million | 339.4 Million | 18.1 Million | 6.3 Million |
Capital Lease Obligation | 97.1 Million | 112.4 Million | 66.9 Million | 83.2 Million | 95.5 Million | 4.2 Million |
Total Investments | 38.6 Million | 32 Million | 23.4 Million | 1 Million | 500 Thousand | 500 Thousand |
Total Debt | 1.74 Billion | 1.89 Billion | 839.3 Million | 635.2 Million | 449.5 Million | 358.7 Million |
Net Debt | 1.56 Billion | 1.78 Billion | 709.2 Million | 461.4 Million | 357.5 Million | 295.9 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.74 Billion | 5.77 Billion | 5.79 Billion | 4.96 Billion | 4.96 Billion | 5.05 Billion |
Total Current Assets | 768.9 Million | 755.7 Million | 700.1 Million | 633.3 Million | 633.3 Million | 638.4 Million |
Cash And Short Term Investments | 167.3 Million | 163 Million | 178 Million | 173.6 Million | 173.6 Million | 164.9 Million |
Cash and Cash Equivalents | 167.3 Million | 163 Million | 178 Million | 173.6 Million | 173.6 Million | 164.9 Million |
Short Term Investments | - | 9.6 Million | 9.5 Million | -29.5 Million | -29.5 Million | 11.1 Million |
Net Receivables | 461.7 Million | 457.4 Million | 414.2 Million | 379.5 Million | 379.5 Million | 360.8 Million |
Inventory | - | - | -9.5 Million | 58.2 Million | 58.2 Million | 1.00 |
Other Current Assets | 139.9 Million | 135.3 Million | 107.9 Million | 22 Million | 22 Million | 112.7 Million |
Total Non-Current Assets | 4.98 Billion | 5.02 Billion | 5.09 Billion | 4.32 Billion | 4.32 Billion | 4.41 Billion |
Net PPE | 281.1 Million | 263.1 Million | 259.2 Million | 236.2 Million | 236.2 Million | 249 Million |
Good Will And Intangible Assets | 4.55 Billion | 4.61 Billion | 4.67 Billion | 3.94 Billion | 3.94 Billion | 4 Billion |
Good Will | 3.04 Billion | 3.04 Billion | 3.04 Billion | 2.62 Billion | 2.62 Billion | 2.64 Billion |
Intangible Assets | 1.5 Billion | 1.56 Billion | 1.62 Billion | 1.31 Billion | 1.31 Billion | 1.36 Billion |
Long-Term Investments | - | - | 74.7 Million | 68.1 Million | 68.1 Million | 69.1 Million |
Tax Assets | 10.8 Million | 10.9 Million | 10.9 Million | 10.9 Million | 10.9 Million | 10.4 Million |
Other Non Current Assets | 134.1 Million | 135.3 Million | 74.4 Million | 71.6 Million | 71.6 Million | 80.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.93 Billion | 2.95 Billion | 2.97 Billion | 2.2 Billion | 2.2 Billion | 2.29 Billion |
Total Current Liabilities | 429.6 Million | 411.3 Million | 392 Million | 346.2 Million | 346.2 Million | 336.7 Million |
Account Payables | 34.4 Million | 43.9 Million | 27.1 Million | 22.7 Million | 22.7 Million | 20.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 95.5 Million | 113.2 Million | 112.7 Million | 92.1 Million | 92.1 Million | 86 Million |
Deferred Revenue | - | 37.6 Million | 43.3 Million | 42.2 Million | 42.2 Million | 49.2 Million |
Other Current Liabilities | 299.7 Million | 216.6 Million | 208.9 Million | 189.2 Million | 189.2 Million | 181.4 Million |
Total Non Current Liabilities | 2.5 Billion | 2.54 Billion | 2.57 Billion | 1.86 Billion | 1.86 Billion | 1.95 Billion |
Long-Term Debt | 2.21 Billion | 2.17 Billion | 2.27 Billion | 1.64 Billion | 1.64 Billion | 1.72 Billion |
Deferred Revenue Non Current | - | 13.6 Million | 14.8 Million | 14.5 Million | 14.5 Million | 15.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.2 Million | 106.29 Million | 24.7 Million | 23.2 Million | 23.2 Million | 24 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2.81 Billion | 2.82 Billion | 2.82 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion |
Stock Holders Equity | 2.81 Billion | 2.82 Billion | 2.82 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion |
Common Stock | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.4 Million |
Retained Earnings | -199.3 Million | -179.4 Million | -171.8 Million | -136.7 Million | -136.7 Million | -120 Million |
Accumulated other comprehensive income | -11.3 Million | -7 Million | -5.2 Million | -5.9 Million | -5.9 Million | -1.7 Million |
Common Stock Equity | 2.81 Billion | 2.82 Billion | 2.82 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion |
Capital Lease Obligation | 104.9 Million | 83 Million | 109.1 Million | 97.1 Million | 97.1 Million | 102.1 Million |
Total Investments | - | 9.6 Million | 74.7 Million | 38.6 Million | 38.6 Million | 69.1 Million |
Total Debt | 2.31 Billion | 2.36 Billion | 2.38 Billion | 1.74 Billion | 1.74 Billion | 1.81 Billion |
Net Debt | 2.14 Billion | 2.2 Billion | 2.21 Billion | 1.56 Billion | 1.56 Billion | 1.65 Billion |
6794
4534
RHIM
6938
ACBM
ALIT