USD 14.15
(-3.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.36 Billion | 1.24 Billion | 805.41 Million | 508.23 Million | 1.5 Billion | 1.43 Billion |
Cost of Revenue | 1.18 Billion | 953.22 Million | 697.02 Million | 564.39 Million | 1.1 Billion | 1.04 Billion |
Gross Profit | 184.07 Million | 287.63 Million | 108.38 Million | -56.15 Million | 402.34 Million | 382.73 Million |
Operating Expenses | 109.15 Million | 211.67 Million | 235 Million | 280.81 Million | 280.11 Million | 269.38 Million |
Selling, General and Administrative Expenses | 16.18 Million | 9.87 Million | 16.15 Million | 28.04 Million | 11.1 Million | 10.93 Million |
Research and Development Expenses | - | -0.11 | -0.33 | -1.25 | -0.09 | -0.11 |
Other Expenses | 176.31 Million | 201.79 Million | 218.85 Million | 252.76 Million | 269 Million | 64 Thousand |
Cost and Expenses | 1.29 Billion | 1.16 Billion | 932.02 Million | 845.2 Million | 1.38 Billion | 1.31 Billion |
Operating Income | 130.44 Million | 76.25 Million | -138.81 Million | -465.36 Million | 114.72 Million | 90.41 Million |
Interest Expense | 366.14 Million | 217.32 Million | 143.5 Million | 230.85 Million | 232.45 Million | 215.34 Million |
Income Tax Expense | 900 Thousand | 6.33 Million | 5.94 Million | -1.33 Million | 1.21 Million | 2.78 Million |
Earnings before Tax | -179.83 Million | -134.72 Million | -265.1 Million | -634.55 Million | -141.46 Million | -153.52 Million |
Net Income | -178.48 Million | -141.05 Million | -271.04 Million | -633.22 Million | -142.67 Million | -126.96 Million |
Earnings Per Share Basic | -6.09 | -41.10 | -125.30 | -4018.90 | -1429.10 | -1305.20 |
Earnings Per Share Diluted | -5.61 | -41.10 | -124.10 | -4018.90 | -1429.10 | -1305.20 |
Weighted Average Shares Outstanding | 31.81 Million | 3.43 Million | 2.16 Million | 157.56 Thousand | 99.83 Thousand | 97.28 Thousand |
Weighted Average Shares Outstanding (Diluted) | 34.52 Million | 3.43 Million | 2.18 Million | 157.56 Thousand | 99.83 Thousand | 97.28 Thousand |
Gross Margin | 0.13 | 0.23 | 0.13 | -0.11 | 0.27 | 0.27 |
EBIT Margin | 0.19 | 0.22 | 0.10 | -0.23 | 0.25 | 0.25 |
Profit Margin | -0.13 | -0.11 | -0.34 | -1.25 | -0.09 | -0.09 |
EBITDA | 262.72 Million | 294.17 Million | 110 Million | -66.52 Million | 389.54 Million | 341.71 Million |
Earnings Before Tax Margin | 0.10 | 0.06 | -0.17 | -0.92 | 0.08 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 276.01 Million | 316.48 Million | 303.89 Million | 1.36 Billion | 319.88 Million | 343.01 Million |
Cost of Revenue | 84.83 Million | 261.47 Million | 268.79 Million | 1.18 Billion | 291.2 Million | 260.97 Million |
Gross Profit | 191.18 Million | 55 Million | 35.1 Million | 184.07 Million | 28.67 Million | 82.03 Million |
Operating Expenses | 109.99 Million | 44.38 Million | 27.42 Million | 109.15 Million | 33.81 Million | 51.21 Million |
Selling, General and Administrative Expenses | 5.03 Million | 7.19 Million | 8.27 Million | - | 4.79 Million | 5.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 104.96 Million | 37 Thousand | -27.42 Million | -109.15 Million | -33.81 Million | -1.22 Million |
Cost and Expenses | 194.83 Million | 286.14 Million | 296.22 Million | 1.29 Billion | 325.01 Million | 312.19 Million |
Operating Income | 20.17 Million | 30.33 Million | 7.67 Million | 74.91 Million | -5.13 Million | 37.21 Million |
Interest Expense | -63.25 Million | 80.36 Million | 86.05 Million | 366.14 Million | 95.66 Million | 96.13 Million |
Income Tax Expense | 445 Thousand | 3.45 Million | 303 Thousand | 900 Thousand | -1.51 Million | 127 Thousand |
Earnings before Tax | -59.57 Million | 54.26 Million | 72.7 Million | -179.83 Million | -31.31 Million | -64.32 Million |
Net Income | -60.01 Million | 50.25 Million | 71.56 Million | -178.48 Million | -29.39 Million | -63.56 Million |
Earnings Per Share Basic | -11.78 | 1.03 | 1.75 | - | -0.84 | -1.84 |
Earnings Per Share Diluted | -11.78 | 0.23 | 0.58 | - | -0.84 | -1.84 |
Weighted Average Shares Outstanding | 5.09 Million | 43.24 Million | 38.45 Million | 34.52 Million | 34.81 Million | 34.45 Million |
Weighted Average Shares Outstanding (Diluted) | 5.09 Million | 189.36 Million | 116.72 Million | 34.52 Million | 34.81 Million | 34.45 Million |
Gross Margin | 0.69 | 0.17 | 0.12 | 0.13 | 0.09 | 0.24 |
EBIT Margin | -0.31 | 0.21 | 0.16 | - | 0.13 | 0.22 |
Profit Margin | -0.22 | 0.16 | 0.24 | -0.13 | -0.09 | -0.19 |
EBITDA | -85.08 Million | 67.52 Million | 48.21 Million | - | 41.71 Million | 74.04 Million |
Earnings Before Tax Margin | 0.07 | 0.10 | 0.03 | 0.05 | -0.02 | 0.11 |
NAGREEKEXP
BIKE
NNX
BRIN-B
VINNY
601599