Vinny Overseas Limited (VINNY.NS)
INR 1.96
(-1.51%)
INR 1.96
(-1.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 1.06 Billion | 1.09 Billion | 1.37 Billion | 1.59 Billion | 2.06 Billion |
| Cost of Revenue | 660.53 Million | 543.68 Million | 1.06 Billion | 1.27 Billion | 1.47 Billion | 1.93 Billion |
| Gross Profit | 466.6 Million | 520.47 Million | 30.4 Million | 95.12 Million | 115.02 Million | 130.25 Million |
| Operating Expenses | 413.62 Million | 477.94 Million | 74.25 Million | 72.92 Million | 87.63 Million | 72.73 Million |
| Selling, General and Administrative Expenses | 413.62 Million | 5.7 Million | 3.78 Million | 5.4 Million | 5.78 Million | 2.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.07 Million | 890.04 Thousand | 1.24 Million | 2.42 Million | 69.99 Million |
| Cost and Expenses | 1.07 Billion | 1.02 Billion | 1.13 Billion | 1.35 Billion | 1.56 Billion | 2 Billion |
| Operating Income | 52.97 Million | 42.39 Million | -45.67 Million | 22.48 Million | 24.9 Million | 56.46 Million |
| Interest Expense | 16.62 Million | 10.57 Million | 14.11 Million | 19.95 Million | 22.39 Million | 24.78 Million |
| Income Tax Expense | 8.02 Million | 9.95 Million | -14.06 Million | -2.58 Million | 1.52 Million | 584.17 Thousand |
| Earnings before Tax | 43.46 Million | 34.02 Million | -58.04 Million | 1.33 Million | 5.45 Million | 32.81 Million |
| Net Income | 35.44 Million | 24.07 Million | -43.98 Million | 3.92 Million | 3.92 Million | 32.22 Million |
| Earnings Per Share Basic | 0.15 | 0.10 | -0.19 | 0.02 | 0.02 | 0.16 |
| Earnings Per Share Diluted | 0.11 | 0.10 | -0.19 | 0.02 | 0.02 | 0.16 |
| Weighted Average Shares Outstanding | 236.3 Million | 232.62 Million | 232.62 Million | 232.62 Million | 230.76 Million | 198.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 328.6 Million | 232.62 Million | 232.62 Million | 232.62 Million | 232.62 Million | 198.3 Million |
| Gross Margin | 0.41 | 0.49 | 0.03 | 0.07 | 0.07 | 0.06 |
| EBIT Margin | 0.10 | 0.08 | -0.01 | 0.04 | 0.04 | 0.04 |
| Profit Margin | 0.03 | 0.02 | -0.04 | 0.00 | 0.00 | 0.02 |
| EBITDA | 108.43 Million | 86.34 Million | -16.41 Million | 48.87 Million | 54.41 Million | 79.96 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | -0.04 | 0.02 | 0.02 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 294.91 Million | 1.12 Billion | 255.42 Million | 263.54 Million | 330.09 Million | 278.06 Million |
| Cost of Revenue | 181.16 Million | 660.53 Million | 143.42 Million | 149.7 Million | 149.17 Million | 152.03 Million |
| Gross Profit | 113.74 Million | 466.6 Million | 111.99 Million | 113.84 Million | 180.92 Million | 126.03 Million |
| Operating Expenses | 106.83 Million | 413.62 Million | 101.16 Million | 102.76 Million | 157.75 Million | 118.14 Million |
| Selling, General and Administrative Expenses | 106.83 Million | - | 101.16 Million | 80.3 Million | 135.52 Million | 10.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.91 Million | 7.11 Million | 5.38 Million | 754 Thousand | 734 Thousand | 243 Thousand |
| Cost and Expenses | 287.99 Million | 1.07 Billion | 244.59 Million | 252.47 Million | 306.92 Million | 270.17 Million |
| Operating Income | 6.91 Million | 52.97 Million | 10.83 Million | 11.82 Million | 23.9 Million | 7.89 Million |
| Interest Expense | 3.82 Million | 16.62 Million | 6.06 Million | 4.09 Million | 3.24 Million | 3.22 Million |
| Income Tax Expense | 803 Thousand | 8.02 Million | 6.53 Million | -3.24 Million | 3.18 Million | 1.54 Million |
| Earnings before Tax | 5.01 Million | 43.46 Million | 10.16 Million | 7.73 Million | 20.65 Million | 4.91 Million |
| Net Income | 4.2 Million | 35.44 Million | 3.62 Million | 10.98 Million | 17.46 Million | 3.36 Million |
| Earnings Per Share Basic | 0.01 | - | 0.02 | 0.05 | 0.08 | 0.01 |
| Earnings Per Share Diluted | 0.01 | - | 0.02 | 0.05 | 0.08 | 0.01 |
| Weighted Average Shares Outstanding | 328.61 Million | 232.62 Million | 232.62 Million | 232.62 Million | 232.62 Million | 232.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 328.61 Million | 232.62 Million | 232.62 Million | 232.62 Million | 232.62 Million | 232.62 Million |
| Gross Margin | 0.39 | 0.41 | 0.44 | 0.43 | 0.55 | 0.45 |
| EBIT Margin | 0.07 | - | 0.09 | 0.09 | 0.11 | 0.07 |
| Profit Margin | 0.01 | 0.03 | 0.01 | 0.04 | 0.05 | 0.01 |
| EBITDA | 21.3 Million | - | 22.93 Million | 24.4 Million | 35.52 Million | 19.32 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.04 | 0.04 | 0.07 | 0.03 |
601599
AHT-PD
NAGREEKEXP
PLARTGS00019
RBZHF
BRIN-B