USD 23.2
(-0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 714.2 Million | 309.11 Million | 238.84 Million | 206.89 Million | 194.07 Million | 186.17 Million |
Cost of Revenue | - | 819 Thousand | - | - | - | - |
Gross Profit | 714.2 Million | 308.29 Million | 238.84 Million | 206.89 Million | 194.07 Million | 186.17 Million |
Operating Expenses | 97.09 Million | 82.62 Million | -71.22 Million | -69.45 Million | -55.42 Million | 420 Million |
Selling, General and Administrative Expenses | 93.87 Million | 78.53 Million | 70.35 Million | 58.47 Million | 49.07 Million | 47.24 Million |
Research and Development Expenses | - | 0.43 | 0.40 | 0.28 | 0.23 | 0.27 |
Other Expenses | - | 52.85 Million | -141.58 Million | -127.93 Million | -104.49 Million | 370.19 Million |
Cost and Expenses | 98.48 Million | 82.62 Million | -71.22 Million | -69.45 Million | -55.42 Million | 420 Million |
Operating Income | 249.48 Million | 644.42 Million | 167.61 Million | 137.43 Million | 138.65 Million | 505.87 Million |
Interest Expense | 1.06 Billion | 445.9 Million | 204.01 Million | 312.94 Million | 471.95 Million | 369.84 Million |
Income Tax Expense | 53.09 Million | 47.53 Million | 35.35 Million | 28.78 Million | 29.1 Million | 27.94 Million |
Earnings before Tax | 253.1 Million | 225.67 Million | 167.61 Million | 137.43 Million | 138.65 Million | 136.02 Million |
Net Income | 200 Million | 178.14 Million | 136.08 Million | 108.64 Million | 109.54 Million | 108.08 Million |
Earnings Per Share Basic | 15.96 | 13.99 | 10.36 | 8.31 | 8.76 | 10.15 |
Earnings Per Share Diluted | 15.80 | 13.87 | 10.27 | 8.27 | 8.69 | 10.06 |
Weighted Average Shares Outstanding | 10.82 Million | 10.79 Million | 10.75 Million | 10.72 Million | 10.69 Million | 10.65 Million |
Weighted Average Shares Outstanding (Diluted) | 10.93 Million | 10.88 Million | 10.84 Million | 10.78 Million | 10.77 Million | 10.74 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 2.09 | 0.70 | 0.66 | 0.71 | 2.72 |
Profit Margin | 0.28 | 0.58 | 0.57 | 0.53 | 0.56 | 0.58 |
EBITDA | - | 645.14 Million | - | 137.43 Million | 138.65 Million | 505.87 Million |
Earnings Before Tax Margin | 0.35 | 2.08 | 0.70 | 0.66 | 0.71 | 2.72 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 91.52 Million | 217.74 Million | 206.24 Million | 85 Million | 351.33 Million | 97.1 Million |
Cost of Revenue | - | - | - | 7.79 Million | 2.12 Million | 7.79 Million |
Gross Profit | 91.52 Million | 217.74 Million | 206.24 Million | 77.2 Million | 349.2 Million | 89.3 Million |
Operating Expenses | 8.62 Million | 23.84 Million | 22.55 Million | -24.58 Million | 97.09 Million | 24.03 Million |
Selling, General and Administrative Expenses | 8.62 Million | 23.74 Million | 26.51 Million | 24.43 Million | - | 23.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15.56 Million | -22.55 Million | -49.02 Million | 62.13 Million | 14.93 Million |
Cost and Expenses | 8.62 Million | 28.45 Million | 20.68 Million | -24.58 Million | 97.09 Million | 24.03 Million |
Operating Income | 54.99 Million | 195.52 Million | 183.69 Million | 60.41 Million | 225.48 Million | 64.82 Million |
Interest Expense | - | 316.36 Million | 309.94 Million | 269.2 Million | 1.06 Billion | 294.16 Million |
Income Tax Expense | 12.68 Million | 12.11 Million | 14.5 Million | 12.79 Million | 53.09 Million | 15.11 Million |
Earnings before Tax | 54.99 Million | 59.21 Million | 68.24 Million | 60.41 Million | 253.1 Million | 73.25 Million |
Net Income | 42.31 Million | 47.1 Million | 53.74 Million | 47.61 Million | 200 Million | 58.13 Million |
Earnings Per Share Basic | 3.89 | 3.71 | 4.33 | 3.77 | - | 4.74 |
Earnings Per Share Diluted | 3.86 | 3.68 | 4.28 | 3.73 | - | 4.69 |
Weighted Average Shares Outstanding | 10.88 Million | 10.87 Million | 10.84 Million | 10.84 Million | 10.82 Million | 10.83 Million |
Weighted Average Shares Outstanding (Diluted) | 10.96 Million | 10.95 Million | 10.96 Million | 10.95 Million | 10.93 Million | 10.93 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.91 | 0.99 | 0.92 |
EBIT Margin | 0.60 | 0.90 | 0.89 | 0.71 | - | 0.67 |
Profit Margin | 0.46 | 0.22 | 0.26 | 0.56 | 0.57 | 0.60 |
EBITDA | 54.99 Million | 195.52 Million | 183.69 Million | 60.41 Million | - | 64.82 Million |
Earnings Before Tax Margin | 0.60 | 0.90 | 0.89 | 0.71 | 0.64 | 0.67 |
156A
CPIHF
2163
GSIW
FHYDF
1201