USD 0.33
(5.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 160.06 Thousand | - | 302.11 Thousand | - | - |
Cost of Revenue | 117.35 Thousand | 6.74 Million | - | 697.58 Thousand | - | - |
Gross Profit | -117.35 Thousand | -6.58 Million | - | -395.47 Thousand | - | - |
Operating Expenses | 10.66 Million | 9.16 Million | 8.47 Million | 2.07 Million | 289.53 Thousand | 56.85 Thousand |
Selling, General and Administrative Expenses | 9.64 Million | 4.04 Million | 3.92 Million | 2.04 Million | 289.53 Thousand | 56.85 Thousand |
Research and Development Expenses | 1.02 Million | 5.1 Million | 4.54 Million | 33.45 Thousand | - | - |
Other Expenses | - | -13.42 Thousand | - | - | - | 8712.00 |
Cost and Expenses | 10.66 Million | 15.9 Million | 8.47 Million | 2.77 Million | 289.53 Thousand | 56.85 Thousand |
Operating Income | -10.66 Million | -15.74 Million | -8.47 Million | -2.47 Million | -289.54 Thousand | -56.85 Thousand |
Interest Expense | 165.83 Thousand | 184.81 Thousand | 413.05 Thousand | 3548.00 | - | - |
Income Tax Expense | - | -1.00 | -8.47 Million | -5.00 | -289.53 Thousand | -171.86 Thousand |
Earnings before Tax | -10.73 Million | -13.71 Million | -8.86 Million | -2.46 Million | -597.04 Thousand | -87.26 Thousand |
Net Income | -10.9 Million | -13.71 Million | -8.86 Million | -2.46 Million | -597.04 Thousand | -87.26 Thousand |
Earnings Per Share Basic | -0.15 | -0.23 | -0.18 | -0.06 | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.15 | -0.23 | -0.18 | -0.06 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 71.45 Million | 60.82 Million | 49.54 Million | 38.1 Million | 15.16 Million | 12.62 Million |
Weighted Average Shares Outstanding (Diluted) | 70.32 Million | 60.82 Million | 49.54 Million | 38.1 Million | 15.16 Million | 12.62 Million |
Gross Margin | - | -41.13 | - | -1.31 | - | - |
EBIT Margin | - | -97.75 | - | -8.11 | - | - |
Profit Margin | - | -85.69 | - | -8.15 | - | - |
EBITDA | -10.66 Million | -13.4 Million | - | -2.43 Million | - | - |
Earnings Before Tax Margin | - | -98.40 | - | -8.19 | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 160.06 Thousand |
Cost of Revenue | 117.35 Thousand | 39.9 Thousand | 25.81 Thousand | 25.82 Thousand | 25.81 Thousand | 6.74 Million |
Gross Profit | -117.35 Thousand | -39.9 Thousand | -25.81 Thousand | -25.82 Thousand | -25.81 Thousand | -6.58 Million |
Operating Expenses | 10.66 Million | 1.56 Million | 2.75 Million | 3.56 Million | 2.49 Million | 9.16 Million |
Selling, General and Administrative Expenses | - | 1.68 Million | 2.45 Million | 3.18 Million | 2.31 Million | - |
Research and Development Expenses | - | 158.81 Thousand | 294.18 Thousand | 389.35 Thousand | 186.19 Thousand | - |
Other Expenses | - | - | - | - | - | -13.42 Thousand |
Cost and Expenses | 10.78 Million | 1.56 Million | 2.77 Million | 3.59 Million | 2.52 Million | 15.9 Million |
Operating Income | -10.78 Million | -1.56 Million | -2.77 Million | -3.59 Million | -2.52 Million | -15.74 Million |
Interest Expense | 165.83 Thousand | 122.26 Thousand | 46.76 Thousand | - | - | 184.81 Thousand |
Income Tax Expense | 173.16 Thousand | 295.42 Thousand | 2.00 | -3.00 | -3.00 | -1.00 |
Earnings before Tax | -10.73 Million | -1.88 Million | -2.74 Million | -3.59 Million | -2.51 Million | -13.71 Million |
Net Income | -10.9 Million | -2.05 Million | -2.74 Million | -3.59 Million | -2.51 Million | -13.71 Million |
Earnings Per Share Basic | - | -0.03 | -0.04 | -0.05 | -0.04 | - |
Earnings Per Share Diluted | - | -0.03 | -0.04 | -0.05 | -0.04 | - |
Weighted Average Shares Outstanding | 70.32 Million | 70.92 Million | 70.92 Million | 70.62 Million | 68.73 Million | 60.82 Million |
Weighted Average Shares Outstanding (Diluted) | 70.32 Million | 70.92 Million | 70.92 Million | 70.62 Million | 68.73 Million | 60.82 Million |
Gross Margin | - | - | - | - | - | -41.13 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | -85.69 |
EBITDA | - | -1.52 Million | -2.75 Million | -3.56 Million | -2.49 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | -98.40 |
1201
AGM-PE
156A
DMET
4189
GSIW