USD 100.37
(-2.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.7 Billion | 19.14 Billion | 22.1 Billion | 22.14 Billion | 22.3 Billion | 21.75 Billion |
Cost of Revenue | - | 275 Million | - | - | - | - |
Gross Profit | 18.7 Billion | 18.86 Billion | 22.1 Billion | 22.14 Billion | 22.3 Billion | 21.75 Billion |
Operating Expenses | 3.16 Billion | -14.04 Billion | -16.78 Billion | -17.98 Billion | -17.86 Billion | -17.55 Billion |
Selling, General and Administrative Expenses | 3.16 Billion | 3.25 Billion | 3.54 Billion | 3.42 Billion | 3.08 Billion | 2.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -14.04 Billion | -16.78 Billion | -17.98 Billion | -17.86 Billion | -17.55 Billion |
Cost and Expenses | 3.16 Billion | 14.27 Billion | 16.78 Billion | 17.98 Billion | 17.86 Billion | 17.7 Billion |
Operating Income | 15.53 Billion | 5.09 Billion | 5.32 Billion | 4.15 Billion | 4.44 Billion | 4.2 Billion |
Interest Expense | 195 Million | 226 Million | 238 Million | 242 Million | 228 Million | 222 Million |
Income Tax Expense | 603 Million | 451 Million | 997 Million | -619 Million | 1.14 Billion | 1.06 Billion |
Earnings before Tax | 5.26 Billion | 4.86 Billion | 5.32 Billion | 4.15 Billion | 4.44 Billion | 3.98 Billion |
Net Income | 4.65 Billion | 4.41 Billion | 4.23 Billion | 4.77 Billion | 3.3 Billion | 2.92 Billion |
Earnings Per Share Basic | 7.81 | 6.96 | 6.42 | 6.69 | 4.45 | 3.79 |
Earnings Per Share Diluted | 7.78 | 6.93 | 6.39 | 6.67 | 4.43 | 3.77 |
Weighted Average Shares Outstanding | 596.17 Million | 634.81 Million | 673.61 Million | 713.7 Million | 742.41 Million | 769.58 Million |
Weighted Average Shares Outstanding (Diluted) | 598.74 Million | 637.65 Million | 676.72 Million | 716.19 Million | 746.43 Million | 774.65 Million |
Gross Margin | 1.00 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.29 | 0.25 | 0.24 | 0.19 | 0.20 | 0.19 |
Profit Margin | 0.25 | 0.23 | 0.19 | 0.22 | 0.15 | 0.13 |
EBITDA | 5.49 Billion | 5.14 Billion | 5.6 Billion | 4.42 Billion | - | 4.2 Billion |
Earnings Before Tax Margin | 0.83 | 0.27 | 0.24 | 0.19 | 0.20 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.94 Billion | 5.13 Billion | 5.43 Billion | 18.7 Billion | 3.77 Billion | 4.95 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.94 Billion | 5.13 Billion | 5.43 Billion | 18.7 Billion | 3.77 Billion | 4.95 Billion |
Operating Expenses | 1.26 Billion | 454 Million | 470 Million | 2.15 Billion | 1.38 Billion | 1.28 Billion |
Selling, General and Administrative Expenses | - | 694 Million | 739 Million | - | 875 Million | 785 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.26 Billion | -454 Million | -470 Million | -2.15 Billion | -1.38 Billion | 1.28 Billion |
Cost and Expenses | -2.85 Billion | -3.06 Billion | -3.21 Billion | -13.24 Billion | -3.48 Billion | 3.14 Billion |
Operating Income | 92 Million | 2.06 Billion | 2.21 Billion | 13.47 Billion | 337 Million | 1.8 Billion |
Interest Expense | 50 Million | 50 Million | 47 Million | 195 Million | 47 Million | 49 Million |
Income Tax Expense | 185 Million | 264 Million | 291 Million | 603 Million | 21 Million | 236 Million |
Earnings before Tax | 92 Million | 2.01 Billion | 2.17 Billion | 5.26 Billion | 289 Million | 1.8 Billion |
Net Income | -93 Million | 1.75 Billion | 1.87 Billion | 4.65 Billion | 268 Million | 1.56 Billion |
Earnings Per Share Basic | -0.17 | 3.11 | 3.27 | - | 0.46 | 2.65 |
Earnings Per Share Diluted | -0.17 | 3.10 | 3.25 | - | 0.46 | 2.64 |
Weighted Average Shares Outstanding | 557.89 Million | 564.57 Million | 574.88 Million | 596.17 Million | 581.87 Million | 591.24 Million |
Weighted Average Shares Outstanding (Diluted) | 560.41 Million | 566.83 Million | 577.48 Million | 598.74 Million | 584.88 Million | 593.59 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | -0.01 | -0.01 | - | 0.09 | 0.36 |
Profit Margin | -0.03 | 0.34 | 0.35 | 0.25 | 0.07 | 0.32 |
EBITDA | 92 Million | -50 Million | -47 Million | - | 337 Million | 1.8 Billion |
Earnings Before Tax Margin | 0.03 | 0.40 | 0.41 | 0.72 | 0.09 | 0.36 |
600578
002436
2776
FXNC
1201
ABT