JPY 154.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.29 Billion | 4.01 Billion | 4.76 Billion | 711.68 Million | 885.78 Million |
Cost of Revenue | 6.16 Billion | 3.77 Billion | 4.21 Billion | 589.89 Million | 786.29 Million |
Gross Profit | 132.93 Million | 246.12 Million | 559.18 Million | 121.78 Million | 99.49 Million |
Operating Expenses | 427 Million | 455.64 Million | 514.55 Million | 258.06 Million | 396.1 Million |
Selling, General and Administrative Expenses | 63 Million | 400 Million | 456 Million | 231 Million | 365.11 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 70 Million | 3.6 Million | -4.08 Million | -5.24 Million | -30.98 Million |
Cost and Expenses | 6.58 Billion | 4.22 Billion | 4.72 Billion | 847.96 Million | 1.18 Billion |
Operating Income | -295.81 Million | -209.51 Million | 44.62 Million | -136.28 Million | -296.61 Million |
Interest Expense | 8.95 Million | 19.32 Million | 27.79 Million | 6.63 Million | 10.5 Million |
Income Tax Expense | -10 Thousand | 5.6 Million | 14.42 Million | 953 Thousand | 1.97 Million |
Earnings before Tax | -396.19 Million | -204.64 Million | 80.3 Million | -163.36 Million | -325.62 Million |
Net Income | -394.06 Million | -212.47 Million | 64.31 Million | -164.31 Million | -327.59 Million |
Earnings Per Share Basic | -12.35 | -7.57 | 2.53 | -9.21 | -22.28 |
Earnings Per Share Diluted | -12.35 | -7.57 | 2.53 | -9.21 | -22.28 |
Weighted Average Shares Outstanding | 31.9 Million | 28.06 Million | 25.46 Million | 17.84 Million | 14.7 Million |
Weighted Average Shares Outstanding (Diluted) | 31.9 Million | 28.06 Million | 25.46 Million | 17.84 Million | 14.7 Million |
Gross Margin | 0.02 | 0.06 | 0.12 | 0.17 | 0.11 |
EBIT Margin | -0.05 | -0.03 | 0.02 | -0.21 | -0.33 |
Profit Margin | -0.06 | -0.05 | 0.01 | -0.23 | -0.37 |
EBITDA | -337.85 Million | -141.55 Million | 154.7 Million | -156.42 Million | -308.9 Million |
Earnings Before Tax Margin | -0.05 | -0.05 | 0.01 | -0.19 | -0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.37 Billion | 612.97 Million | 1.42 Billion | 6.29 Billion | 1.1 Billion | 1.88 Billion |
Cost of Revenue | 1.27 Billion | 553.82 Million | 1.37 Billion | 6.16 Billion | 1.08 Billion | 1.86 Billion |
Gross Profit | 103.26 Million | 59.14 Million | 49.99 Million | 132.93 Million | 26.53 Million | 22.49 Million |
Operating Expenses | 93.89 Million | 87.37 Million | 103.68 Million | 428.74 Million | 107.29 Million | 88.06 Million |
Selling, General and Administrative Expenses | 94 Million | 87 Million | 36 Million | - | 100 Million | 92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.52 Million | 396 Thousand | -5.98 Million | 6.8 Million | 3.85 Million | 6.73 Million |
Cost and Expenses | 1.36 Billion | 641.19 Million | 1.47 Billion | 6.58 Billion | 1.18 Billion | 1.95 Billion |
Operating Income | 9.36 Million | -28.22 Million | -53.69 Million | -295.81 Million | -80.75 Million | -65.56 Million |
Interest Expense | 2.53 Million | 2.18 Million | 2.19 Million | 8.95 Million | 2.23 Million | 2.3 Million |
Income Tax Expense | 340 Thousand | 1.09 Million | 122 Thousand | -10 Thousand | 227 Thousand | 133 Thousand |
Earnings before Tax | -9.17 Million | -2.28 Million | -189.72 Million | -396.19 Million | -78.3 Million | -44.61 Million |
Net Income | -9.38 Million | -3.37 Million | -188.37 Million | -394.06 Million | -78.2 Million | -44.53 Million |
Earnings Per Share Basic | -0.29 | -0.11 | -5.90 | - | -2.45 | -1.40 |
Earnings Per Share Diluted | -0.29 | -0.11 | -5.90 | - | -2.45 | -1.40 |
Weighted Average Shares Outstanding | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million |
Weighted Average Shares Outstanding (Diluted) | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million |
Gross Margin | 0.07 | 0.10 | 0.04 | 0.02 | 0.02 | 0.01 |
EBIT Margin | -0.00 | -0.00 | -0.04 | - | -0.05 | -0.02 |
Profit Margin | -0.01 | -0.01 | -0.13 | -0.06 | -0.07 | -0.02 |
EBITDA | -4.86 Million | -1.37 Million | -63.54 Million | - | -52.09 Million | -32.8 Million |
Earnings Before Tax Margin | 0.01 | -0.05 | -0.04 | -0.05 | -0.07 | -0.03 |
600060
3279
MRC
AFL
600578
002436