USD 134.64
(-2.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.82 Billion | 7.04 Billion | 6.55 Billion | 7.9 Billion | 8.23 Billion | 7.15 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.82 Billion | 7.04 Billion | 6.55 Billion | 7.9 Billion | 8.23 Billion | 7.15 Billion |
Operating Expenses | 6.27 Billion | 5.91 Billion | -4.41 Billion | -7.25 Billion | -7.3 Billion | 6.51 Billion |
Selling, General and Administrative Expenses | -1.45 Billion | 36 Million | 41 Million | 47 Million | 47 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.72 Billion | 5.91 Billion | -4.41 Billion | -7.25 Billion | -7.3 Billion | 6.51 Billion |
Cost and Expenses | 6.27 Billion | 5.91 Billion | 5.21 Billion | 7.06 Billion | 7.12 Billion | 6.51 Billion |
Operating Income | 1.2 Billion | 1.2 Billion | 2.13 Billion | 655 Million | 935 Million | 714 Million |
Interest Expense | 76 Million | 85 Million | 94 Million | 88 Million | 68 Million | 62 Million |
Income Tax Expense | 221 Million | 225 Million | 254 Million | 127 Million | 239 Million | 122 Million |
Earnings before Tax | 1.07 Billion | 1.12 Billion | 1.33 Billion | 848 Million | 1.1 Billion | 639 Million |
Net Income | 852 Million | 898 Million | 1.08 Billion | 732 Million | 897 Million | 530 Million |
Earnings Per Share Basic | 10.06 | 10.55 | 12.70 | 8.25 | 9.98 | 5.96 |
Earnings Per Share Diluted | 10.05 | 10.53 | 12.63 | 8.21 | 9.86 | 5.85 |
Weighted Average Shares Outstanding | 84.7 Million | 85.1 Million | 85.1 Million | 88.7 Million | 89.9 Million | 89 Million |
Weighted Average Shares Outstanding (Diluted) | 84.8 Million | 85.3 Million | 85.6 Million | 89.2 Million | 91 Million | 90.6 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | 0.19 | 0.35 | 0.12 | 0.14 | 0.13 |
Profit Margin | 0.11 | 0.13 | 0.16 | 0.09 | 0.11 | 0.07 |
EBITDA | 1.22 Billion | 1.3 Billion | 1.61 Billion | 726 Million | 1.43 Billion | 911 Million |
Earnings Before Tax Margin | 0.15 | 0.17 | 0.33 | 0.08 | 0.11 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.88 Billion | 1.88 Billion | 7.73 Billion | 2.08 Billion | 2.16 Billion | 1.84 Billion |
Cost of Revenue | -14 Million | -25 Million | -95 Million | - | - | - |
Gross Profit | 1.9 Billion | 1.9 Billion | 7.82 Billion | 2.08 Billion | 2.16 Billion | 1.84 Billion |
Operating Expenses | 167 Million | 168 Million | 710 Million | 180 Million | -1.94 Billion | -1.61 Billion |
Selling, General and Administrative Expenses | 334 Million | - | - | 36 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -167 Million | -168 Million | -710 Million | -180 Million | -1.94 Billion | -1.61 Billion |
Cost and Expenses | -1.61 Billion | -1.58 Billion | -6.67 Billion | -1.72 Billion | 1.94 Billion | 1.58 Billion |
Operating Income | 290 Million | 415 Million | 852 Million | 1.9 Billion | 219 Million | 230 Million |
Interest Expense | 19 Million | 19 Million | 76 Million | 19 Million | 19 Million | 19 Million |
Income Tax Expense | 62 Million | 62 Million | 221 Million | 72 Million | 42 Million | 55 Million |
Earnings before Tax | 271 Million | 304 Million | 1.07 Billion | 335 Million | 219 Million | 255 Million |
Net Income | 209 Million | 242 Million | 852 Million | 263 Million | 177 Million | 200 Million |
Earnings Per Share Basic | 2.49 | 2.89 | - | 3.14 | 2.09 | 2.35 |
Earnings Per Share Diluted | 2.49 | 2.89 | - | 3.14 | 2.09 | 2.35 |
Weighted Average Shares Outstanding | 83.9 Million | 83.7 Million | 84.7 Million | 83.63 Million | 84.6 Million | 85.1 Million |
Weighted Average Shares Outstanding (Diluted) | 83.9 Million | 83.8 Million | 84.8 Million | 83.8 Million | 84.7 Million | 85.2 Million |
Gross Margin | 1.01 | 1.01 | 1.01 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | -0.06 | - | 0.01 | 0.10 | 0.12 |
Profit Margin | 0.11 | 0.13 | 0.11 | 0.13 | 0.08 | 0.11 |
EBITDA | -19 Million | -111 Million | - | 18 Million | 219 Million | 230 Million |
Earnings Before Tax Margin | 0.15 | 0.22 | 0.11 | 0.91 | 0.10 | 0.12 |
3571
PBL
003200
ONB
ONT
BEUT