GBp 143.2
(-6.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 169.66 Million | 198.6 Million | 133.66 Million | 113.86 Million | 52.06 Million | 32.52 Million |
Cost of Revenue | 79.18 Million | 74.79 Million | 60.46 Million | 66.98 Million | 26.44 Million | 16.5 Million |
Gross Profit | 90.48 Million | 123.81 Million | 73.19 Million | 46.87 Million | 25.61 Million | 16.01 Million |
Operating Expenses | 259.09 Million | 222.28 Million | 237.72 Million | 119.93 Million | 106.51 Million | 78.19 Million |
Selling, General and Administrative Expenses | 155.24 Million | 157.44 Million | 161.75 Million | 71.38 Million | 66.05 Million | 41.08 Million |
Research and Development Expenses | 103.84 Million | 64.84 Million | 75.97 Million | 48.55 Million | 40.45 Million | 37.1 Million |
Other Expenses | - | - | 504 Thousand | - | - | - |
Cost and Expenses | 338.27 Million | 297.08 Million | 298.19 Million | 186.92 Million | 132.95 Million | 94.69 Million |
Operating Income | -168.6 Million | -98.47 Million | -164.53 Million | -73.06 Million | -80.89 Million | -62.17 Million |
Interest Expense | 2.2 Million | 1.62 Million | 908 Thousand | 747 Thousand | 614 Thousand | 423 Thousand |
Income Tax Expense | 4.73 Million | 7.61 Million | 1.6 Million | -11.9 Million | -8.26 Million | -8.9 Million |
Earnings before Tax | -149.76 Million | -83.41 Million | -166 Million | -73.15 Million | -80.48 Million | -62.02 Million |
Net Income | -154.5 Million | -91.02 Million | -167.61 Million | -61.24 Million | -72.21 Million | -53.11 Million |
Earnings Per Share Basic | -0.19 | -0.11 | -0.20 | -0.08 | -0.09 | -0.07 |
Earnings Per Share Diluted | -0.19 | -0.11 | -0.20 | -0.08 | -0.09 | -0.07 |
Weighted Average Shares Outstanding | 833.96 Million | 823.74 Million | 821.55 Million | 794.66 Million | 794.66 Million | 794.66 Million |
Weighted Average Shares Outstanding (Diluted) | 833.96 Million | 823.74 Million | 821.55 Million | 794.66 Million | 794.66 Million | 794.66 Million |
Gross Margin | 0.53 | 0.62 | 0.55 | 0.41 | 0.49 | 0.49 |
EBIT Margin | -0.62 | -0.31 | -1.04 | -0.49 | -1.26 | -1.70 |
Profit Margin | -0.91 | -0.46 | -1.25 | -0.54 | -1.39 | -1.63 |
EBITDA | -105.7 Million | -49.67 Million | -140.34 Million | -55.07 Million | -65.02 Million | -55.24 Million |
Earnings Before Tax Margin | -0.99 | -0.50 | -1.23 | -0.64 | -1.55 | -1.91 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 42.04 Million | 42.04 Million | 169.66 Million | 83.66 Million | 41.83 Million | 86 Million |
Cost of Revenue | 17.31 Million | 17.31 Million | 97.67 Million | 42.73 Million | 21.36 Million | 36.45 Million |
Gross Profit | 24.73 Million | 24.73 Million | 71.99 Million | 40.93 Million | 20.46 Million | 49.54 Million |
Operating Expenses | 63.24 Million | 63.24 Million | 241.98 Million | 134.75 Million | 67.31 Million | 124.33 Million |
Selling, General and Administrative Expenses | 37.21 Million | 37.21 Million | - | 79.14 Million | 39.79 Million | 76.1 Million |
Research and Development Expenses | 23.99 Million | 23.99 Million | - | 55.61 Million | 27.8 Million | 48.23 Million |
Other Expenses | 2.02 Million | 2.02 Million | - | - | - | - |
Cost and Expenses | 80.55 Million | 80.55 Million | 339.66 Million | 177.49 Million | 88.67 Million | 160.78 Million |
Operating Income | -38.51 Million | -38.51 Million | -169.99 Million | -93.82 Million | -46.91 Million | -74.78 Million |
Interest Expense | 1.94 Million | - | 2.2 Million | 1.13 Million | - | 1.06 Million |
Income Tax Expense | 1.64 Million | 1.64 Million | 4.73 Million | 1.19 Million | 599.5 Thousand | 3.54 Million |
Earnings before Tax | -35.67 Million | -35.67 Million | -149.54 Million | -83.2 Million | -41.6 Million | -66.33 Million |
Net Income | -37.32 Million | -37.32 Million | -154.5 Million | -84.4 Million | -42.2 Million | -70.09 Million |
Earnings Per Share Basic | -0.04 | -0.04 | - | -0.10 | -0.05 | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.04 | - | -0.10 | -0.05 | -0.08 |
Weighted Average Shares Outstanding | 861.57 Million | 861.57 Million | 833.96 Million | 825.57 Million | 841.18 Million | 826.75 Million |
Weighted Average Shares Outstanding (Diluted) | 861.55 Million | 861.55 Million | 833.96 Million | 825.57 Million | 841.17 Million | 826.75 Million |
Gross Margin | 0.59 | 0.59 | 0.42 | 0.49 | 0.49 | 0.58 |
EBIT Margin | -0.84 | -0.84 | - | -0.86 | -1.01 | -0.64 |
Profit Margin | -0.89 | -0.89 | -0.91 | -1.01 | -1.01 | -0.82 |
EBITDA | -35.11 Million | -35.11 Million | - | -72.06 Million | -42.19 Million | -54.91 Million |
Earnings Before Tax Margin | -0.92 | -0.92 | -1.00 | -1.12 | -1.12 | -0.87 |
BEUT
AFG
3571
0JD3
TOGOF
ONB