USD 91.85
(-3.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 71.27 Billion | 69.72 Billion | 74.56 Billion | 42.04 Billion | 43.74 Billion | 43.2 Billion |
Total Current Assets | 3.79 Billion | 5.6 Billion | 6.3 Billion | 3.37 Billion | 3.24 Billion | 3.03 Billion |
Cash And Short Term Investments | 1.82 Billion | 1.59 Billion | 1.72 Billion | 1.24 Billion | 1.12 Billion | 1.2 Billion |
Cash and Cash Equivalents | 1.82 Billion | 1.59 Billion | 1.72 Billion | 1.24 Billion | 1.12 Billion | 1.2 Billion |
Short Term Investments | 130.61 Million | 211.99 Million | 16.9 Million | 3.3 Million | 11.66 Million | 69.1 Million |
Net Receivables | 1.88 Billion | 3.5 Billion | 4.03 Billion | 1.87 Billion | 1.6 Billion | 1.4 Billion |
Inventory | 85.66 Million | 55.86 Million | 48.58 Million | -3.3 Million | 3.15 Million | 30.97 Million |
Other Current Assets | 2.43 Billion | 452.43 Million | 490.32 Million | 951.48 Million | 515.54 Million | 395.14 Million |
Total Non-Current Assets | 67.47 Billion | 64.11 Billion | 68.26 Billion | 38.67 Billion | 40.5 Billion | 40.17 Billion |
Net PPE | 60.72 Billion | 59.1 Billion | 62.53 Billion | 37.33 Billion | 38.89 Billion | 38.1 Billion |
Good Will And Intangible Assets | 2.89 Billion | 3.54 Billion | 4.65 Billion | 874.54 Million | 1.11 Billion | 1.44 Billion |
Good Will | - | - | - | - | 58.09 Million | 58.09 Million |
Intangible Assets | 2.89 Billion | 3.54 Billion | 4.65 Billion | 874.54 Million | 1.05 Billion | 1.38 Billion |
Long-Term Investments | 2.44 Billion | 873.73 Million | 750.34 Million | 138.06 Million | 123.27 Million | 132.11 Million |
Tax Assets | 275.75 Million | 210.33 Million | 121.57 Million | 131.53 Million | 95.07 Million | 138.28 Million |
Other Non Current Assets | 1.14 Billion | 375.67 Million | 205.39 Million | 201.05 Million | 277.66 Million | 357.88 Million |
Other Assets | - | - | - | - | - | 1000.00 |
Total Liabilities | 54.68 Billion | 53.53 Billion | 57.92 Billion | 33.11 Billion | 34.36 Billion | 34.32 Billion |
Total Current Liabilities | 4.67 Billion | 3.86 Billion | 4.61 Billion | 2.64 Billion | 3.07 Billion | 3.21 Billion |
Account Payables | 444.04 Million | 812.07 Million | 1.2 Billion | 492.77 Million | 494.45 Million | 556.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -827.52 Million | - | 173.59 Million | 49.42 Million | 1 Billion | 29.32 Million |
Deferred Revenue | 827.52 Million | 547.66 Million | 510.71 Million | 399.82 Million | 389.95 Million | 421.54 Million |
Other Current Liabilities | 4.23 Billion | 2.5 Billion | 2.72 Billion | 1.7 Billion | 1.19 Billion | 2.2 Billion |
Total Non Current Liabilities | 50.01 Billion | 49.66 Billion | 53.3 Billion | 30.47 Billion | 31.29 Billion | 31.11 Billion |
Long-Term Debt | 46.48 Billion | 46.66 Billion | 50.37 Billion | 28.79 Billion | 29.53 Billion | 29.5 Billion |
Deferred Revenue Non Current | 827.52 Million | 547.66 Million | 71.19 Million | 399.82 Million | 389.95 Million | 421.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 172.92 Million | 258.99 Million | 773.75 Million | 367.8 Million | 454.89 Million | 378.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.58 Billion | 16.19 Billion | 16.64 Billion | 8.93 Billion | 9.38 Billion | 8.88 Billion |
Stock Holders Equity | 16.58 Billion | 16.11 Billion | 16.57 Billion | 8.86 Billion | 9.31 Billion | 8.82 Billion |
Common Stock | 2.67 Million | 3.02 Million | 3.02 Million | 1.72 Million | 1.75 Million | 1.86 Million |
Retained Earnings | 10.8 Billion | 7.67 Billion | 8.41 Billion | 7.39 Billion | 7.73 Billion | 6.59 Billion |
Accumulated other comprehensive income | 8.3 Million | 108.22 Million | -79.33 Million | -155.08 Million | -93.58 Million | -1.82 Million |
Common Stock Equity | 16.58 Billion | 16.11 Billion | 16.57 Billion | 8.86 Billion | 9.31 Billion | 8.82 Billion |
Capital Lease Obligation | 92.08 Million | 135.21 Million | 173.59 Million | 49.42 Million | 51.14 Million | 118.78 Million |
Total Investments | 2.44 Billion | 873.73 Million | 750.34 Million | 138.06 Million | 123.27 Million | 132.11 Million |
Total Debt | 46.57 Billion | 46.66 Billion | 50.37 Billion | 28.79 Billion | 29.53 Billion | 29.5 Billion |
Net Debt | 44.75 Billion | 45.07 Billion | 48.64 Billion | 27.54 Billion | 28.41 Billion | 28.3 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 73.82 Billion | 71.1 Billion | 71.1 Billion | 71.27 Billion | 71.27 Billion | 71.59 Billion |
Total Current Assets | 7.52 Billion | 2.96 Billion | 2.9 Billion | 3.79 Billion | 3.79 Billion | 6.77 Billion |
Cash And Short Term Investments | 3.75 Billion | 1.61 Billion | 1.48 Billion | 1.82 Billion | 1.82 Billion | 2.41 Billion |
Cash and Cash Equivalents | 3.75 Billion | 1.61 Billion | 1.48 Billion | 1.82 Billion | 1.82 Billion | 2.41 Billion |
Short Term Investments | 1.3 Billion | 143.46 Million | 153.22 Million | 130.61 Million | 130.61 Million | 244.46 Million |
Net Receivables | 2.96 Billion | 1.29 Billion | 1.35 Billion | 1.88 Billion | 1.88 Billion | 3.67 Billion |
Inventory | 79.95 Million | 62.49 Million | 72.9 Million | 85.66 Million | 85.66 Million | 76.81 Million |
Other Current Assets | 720.84 Million | 1.52 Billion | 652.66 Million | 2.43 Billion | 2.43 Billion | 611.96 Million |
Total Non-Current Assets | 66.3 Billion | 68.13 Billion | 68.19 Billion | 67.47 Billion | 67.47 Billion | 64.81 Billion |
Net PPE | 61.72 Billion | 61.38 Billion | 60.83 Billion | 60.72 Billion | 60.72 Billion | 60.18 Billion |
Good Will And Intangible Assets | 2.42 Billion | 2.56 Billion | 2.75 Billion | 2.89 Billion | 2.89 Billion | 3.02 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.42 Billion | 2.56 Billion | 2.75 Billion | 2.89 Billion | 2.89 Billion | 3.02 Billion |
Long-Term Investments | 1.16 Billion | 2.53 Billion | 2.57 Billion | 2.44 Billion | 2.44 Billion | 1.01 Billion |
Tax Assets | 279.85 Million | 273.29 Million | 265.08 Million | 275.75 Million | 275.75 Million | 201.4 Million |
Other Non Current Assets | 710.91 Million | 1.38 Billion | 1.76 Billion | 1.14 Billion | 1.14 Billion | 400.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.07 Billion | 54.09 Billion | 54.14 Billion | 54.68 Billion | 54.68 Billion | 55.22 Billion |
Total Current Liabilities | 1.67 Billion | 3.79 Billion | 3.82 Billion | 4.67 Billion | 4.67 Billion | 1.52 Billion |
Account Payables | 858.09 Million | 420.6 Million | 429.4 Million | 444.04 Million | 444.04 Million | 806.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -3.14 Billion | -790.57 Million | -808.87 Million | -827.52 Million | -827.52 Million | -3.09 Billion |
Deferred Revenue | 813.16 Million | 790.57 Million | 808.87 Million | 827.52 Million | 827.52 Million | 720.35 Million |
Other Current Liabilities | 3.14 Billion | 3.37 Billion | 3.39 Billion | 4.23 Billion | 4.23 Billion | 3.09 Billion |
Total Non Current Liabilities | 55.4 Billion | 50.29 Billion | 50.32 Billion | 50.01 Billion | 50.01 Billion | 53.69 Billion |
Long-Term Debt | 48.35 Billion | 45.69 Billion | 45.72 Billion | 46.48 Billion | 46.48 Billion | 47.58 Billion |
Deferred Revenue Non Current | 813.16 Million | 790.57 Million | 808.87 Million | 827.52 Million | 827.52 Million | 2.72 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.52 Billion | 1.12 Billion | 1.18 Billion | 172.92 Million | 172.92 Million | 945.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.75 Billion | 17.01 Billion | 16.95 Billion | 16.58 Billion | 16.58 Billion | 16.37 Billion |
Stock Holders Equity | 16.75 Billion | 17.01 Billion | 16.95 Billion | 16.58 Billion | 16.58 Billion | 16.29 Billion |
Common Stock | 2.55 Million | 2.55 Million | 2.67 Million | 2.67 Million | 2.67 Million | 2.87 Million |
Retained Earnings | 12.12 Billion | 11.8 Billion | 11.4 Billion | 10.8 Billion | 10.8 Billion | 9.7 Billion |
Accumulated other comprehensive income | -42.05 Million | 75.4 Million | 75.5 Million | 8.3 Million | 8.3 Million | 160.01 Million |
Common Stock Equity | 16.75 Billion | 17.01 Billion | 16.95 Billion | 16.58 Billion | 16.58 Billion | 16.29 Billion |
Capital Lease Obligation | 68.8 Million | 106.92 Million | 109.44 Million | 92.08 Million | 92.08 Million | 91.66 Million |
Total Investments | 2.46 Billion | 2.53 Billion | 2.57 Billion | 2.44 Billion | 2.44 Billion | 1.01 Billion |
Total Debt | 48.35 Billion | 45.8 Billion | 45.83 Billion | 46.57 Billion | 46.57 Billion | 47.58 Billion |
Net Debt | 44.59 Billion | 44.19 Billion | 44.34 Billion | 44.75 Billion | 44.75 Billion | 45.16 Billion |
LFCOF
RIGL
5401
MEP
605068
AXL