USD 17.07
(-7.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 117.22 Million | 134.27 Million | 167.32 Million | 110.37 Million | 147.56 Million | 139.1 Million |
Total Current Assets | 99.26 Million | 115.9 Million | 154.46 Million | 88.98 Million | 119 Million | 136.98 Million |
Cash And Short Term Investments | 56.93 Million | 58.2 Million | 124.96 Million | 57.32 Million | 98.07 Million | 128.53 Million |
Cash and Cash Equivalents | 32.78 Million | 24.45 Million | 18.89 Million | 30.37 Million | 22.52 Million | 76.32 Million |
Short Term Investments | 24.14 Million | 33.74 Million | 106.07 Million | 26.95 Million | 75.55 Million | 52.21 Million |
Net Receivables | 30.55 Million | 40.32 Million | 15.47 Million | 15.97 Million | 10.11 Million | 4.07 Million |
Inventory | 5.52 Million | 9.11 Million | 6.61 Million | 1.63 Million | 1.35 Million | 894 Thousand |
Other Current Assets | 6.26 Million | 8.25 Million | 7.41 Million | 14.04 Million | 9.46 Million | 3.47 Million |
Total Non-Current Assets | 17.95 Million | 18.37 Million | 12.86 Million | 21.39 Million | 28.56 Million | 2.12 Million |
Net PPE | 1.02 Million | 2.78 Million | 11.88 Million | 20.57 Million | 27.86 Million | 1.38 Million |
Good Will And Intangible Assets | 13.87 Million | 14.94 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.87 Million | 14.94 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.05 Million | 640 Thousand | 974 Thousand | 824 Thousand | 696 Thousand | 735 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 145.86 Million | 147.89 Million | 136.95 Million | 76.35 Million | 93.75 Million | 29.23 Million |
Total Current Liabilities | 53.26 Million | 65.21 Million | 63.55 Million | 40.84 Million | 58.21 Million | 27.73 Million |
Account Payables | 7.14 Million | 22.5 Million | 3.79 Million | 3.7 Million | 4.15 Million | 6.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.92 Million | 1.13 Million | 9.89 Million | 8.62 Million | 7.27 Million | - |
Deferred Revenue | 17.03 Million | 13.51 Million | 2.59 Million | 3.01 Million | 25.28 Million | 1.03 Million |
Other Current Liabilities | 21.16 Million | 28.05 Million | 47.27 Million | 25.49 Million | 21.5 Million | 20.31 Million |
Total Non Current Liabilities | 92.6 Million | 82.68 Million | 73.4 Million | 35.51 Million | 35.54 Million | 1.49 Million |
Long-Term Debt | 52.65 Million | 40.42 Million | 20.67 Million | 30.46 Million | 29.04 Million | - |
Deferred Revenue Non Current | - | - | - | - | 1.4 Million | 1.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.94 Million | 42.26 Million | 52.72 Million | 5.04 Million | 5.09 Million | 90 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -28.64 Million | -13.61 Million | 30.37 Million | 34.02 Million | 53.81 Million | 109.87 Million |
Stock Holders Equity | -28.64 Million | -13.61 Million | 30.37 Million | 34.02 Million | 53.81 Million | 109.87 Million |
Common Stock | 175 Thousand | 174 Thousand | 172 Thousand | 169 Thousand | 168 Thousand | 167 Thousand |
Retained Earnings | -1.4 Billion | -1.38 Billion | -1.32 Billion | -1.3 Billion | -1.27 Billion | -1.2 Billion |
Accumulated other comprehensive income | 8000.00 | -153 Thousand | -102 Thousand | -4000.00 | 23 Thousand | -24 Thousand |
Common Stock Equity | -28.64 Million | -13.61 Million | 30.37 Million | 34.02 Million | 53.81 Million | 109.87 Million |
Capital Lease Obligation | 977 Thousand | 2.1 Million | 10.65 Million | 19.27 Million | 26.5 Million | - |
Total Investments | 24.14 Million | 33.74 Million | 106.07 Million | 26.95 Million | 75.55 Million | 52.21 Million |
Total Debt | 60.57 Million | 41.55 Million | 30.56 Million | 39.08 Million | 36.31 Million | - |
Net Debt | 27.79 Million | 17.09 Million | 11.67 Million | 8.71 Million | 13.79 Million | -76.32 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 128.4 Million | 126.51 Million | 117.22 Million | 117.22 Million | 115.32 Million | 117.09 Million |
Total Current Assets | 94.72 Million | 92.48 Million | 99.26 Million | 99.26 Million | 95.02 Million | 100.92 Million |
Cash And Short Term Investments | 49.1 Million | 49.55 Million | 56.93 Million | 56.93 Million | 62.35 Million | 64.35 Million |
Cash and Cash Equivalents | 36.05 Million | 25.57 Million | 32.78 Million | 32.78 Million | 45.41 Million | 48.81 Million |
Short Term Investments | 13.04 Million | 23.97 Million | 24.14 Million | 24.14 Million | 16.93 Million | 15.54 Million |
Net Receivables | 28.9 Million | 27.51 Million | 30.55 Million | 30.55 Million | 23.54 Million | 20.81 Million |
Inventory | 10.25 Million | 7.27 Million | 5.52 Million | 5.52 Million | 6.11 Million | 10.78 Million |
Other Current Assets | 6.45 Million | 8.14 Million | 6.26 Million | 6.26 Million | 3.01 Million | 4.96 Million |
Total Non-Current Assets | 33.68 Million | 34.03 Million | 17.95 Million | 17.95 Million | 20.3 Million | 16.16 Million |
Net PPE | 675 Thousand | 852 Thousand | 1.02 Million | 1.02 Million | 1.19 Million | 1.21 Million |
Good Will And Intangible Assets | 28.27 Million | 28.86 Million | 13.87 Million | 13.87 Million | 14.14 Million | 14.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 28.27 Million | 28.86 Million | 13.87 Million | 13.87 Million | 14.14 Million | 14.41 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.73 Million | 4.31 Million | 3.05 Million | 3.05 Million | 4.95 Million | 541 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 158.32 Million | 158.19 Million | 145.86 Million | 145.86 Million | 147.15 Million | 145.2 Million |
Total Current Liabilities | 58.64 Million | 73.19 Million | 53.26 Million | 53.26 Million | 48.27 Million | 44.02 Million |
Account Payables | 6.13 Million | 9.27 Million | 7.14 Million | 7.14 Million | 7.99 Million | 5.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 639 Thousand | 15.48 Million | 7.92 Million | 7.92 Million | 673 Thousand | 466 Thousand |
Deferred Revenue | 1.35 Million | 1.35 Million | 17.03 Million | 17.03 Million | 1.35 Million | 1.35 Million |
Other Current Liabilities | 50.52 Million | 47.07 Million | 21.16 Million | 21.16 Million | 38.24 Million | 36.96 Million |
Total Non Current Liabilities | 99.67 Million | 84.99 Million | 92.6 Million | 92.6 Million | 98.88 Million | 101.18 Million |
Long-Term Debt | 59.69 Million | 44.91 Million | 52.65 Million | 52.65 Million | 60.12 Million | 60.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.98 Million | 40.08 Million | 39.94 Million | 39.94 Million | 38.76 Million | 40.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -29.91 Million | -31.67 Million | -28.64 Million | -28.64 Million | -31.83 Million | -28.11 Million |
Stock Holders Equity | -29.91 Million | -31.67 Million | -28.64 Million | -28.64 Million | -31.83 Million | -28.11 Million |
Common Stock | 17 Thousand | 175 Thousand | 175 Thousand | 175 Thousand | 175 Thousand | 175 Thousand |
Retained Earnings | -1.41 Billion | -1.41 Billion | -1.4 Billion | -1.4 Billion | -1.4 Billion | -1.4 Billion |
Accumulated other comprehensive income | -9000.00 | -5000.00 | 8000.00 | 8000.00 | -15 Thousand | -25 Thousand |
Common Stock Equity | -29.91 Million | -31.67 Million | -28.64 Million | -28.64 Million | -31.83 Million | -28.11 Million |
Capital Lease Obligation | 639 Thousand | 100 Thousand | 977 Thousand | 977 Thousand | 1.13 Million | 1.09 Million |
Total Investments | 13.04 Million | 23.97 Million | 24.14 Million | 24.14 Million | 16.93 Million | 15.54 Million |
Total Debt | 60.33 Million | 60.49 Million | 60.57 Million | 60.57 Million | 60.79 Million | 60.66 Million |
Net Debt | 24.27 Million | 34.92 Million | 27.79 Million | 27.79 Million | 15.38 Million | 11.85 Million |
5401
FATBW
BHVN
AXL
AER
LFCOF