USD 5.46
(-4.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.83 Billion | 1.94 Billion | 2.02 Billion | 1.65 Billion | 1.95 Billion | 1.94 Billion |
Cost of Revenue | 1.23 Billion | 1.39 Billion | 1.41 Billion | 1.16 Billion | 1.32 Billion | 1.31 Billion |
Gross Profit | 598.3 Million | 552.3 Million | 614.9 Million | 492.4 Million | 633.5 Million | 627.8 Million |
Operating Expenses | 553.6 Million | 418.2 Million | 438.9 Million | 369.1 Million | 425.3 Million | 429.1 Million |
Selling, General and Administrative Expenses | 395.3 Million | 376.7 Million | 392.6 Million | 336.3 Million | 389.9 Million | 392.4 Million |
Research and Development Expenses | 25.8 Million | 26.3 Million | 26.6 Million | 19.7 Million | 21.8 Million | 23.8 Million |
Other Expenses | 132.5 Million | 41.5 Million | 46.3 Million | 32.8 Million | 35.4 Million | 7.7 Million |
Cost and Expenses | 1.78 Billion | 1.81 Billion | 1.84 Billion | 1.53 Billion | 1.74 Billion | 1.74 Billion |
Operating Income | 44.7 Million | 159.8 Million | 151 Million | 112.4 Million | 196.2 Million | 187 Million |
Interest Expense | 58.6 Million | 45.6 Million | 46.3 Million | 38.8 Million | 43.2 Million | 41.2 Million |
Income Tax Expense | 8.7 Million | 28.1 Million | 9.5 Million | 16.6 Million | 56.7 Million | 51.2 Million |
Earnings before Tax | -13.1 Million | 14.9 Million | 111.4 Million | 78.6 Million | 163.5 Million | 157.9 Million |
Net Income | -21.8 Million | -13.2 Million | 101.9 Million | 62 Million | 106.8 Million | 106.7 Million |
Earnings Per Share Basic | -0.23 | -0.14 | 1.07 | 0.65 | 1.07 | 1.02 |
Earnings Per Share Diluted | -0.23 | -0.14 | 1.05 | 0.65 | 1.06 | 1.00 |
Weighted Average Shares Outstanding | 95.3 Million | 95.3 Million | 95.5 Million | 94.9 Million | 99.5 Million | 104.8 Million |
Weighted Average Shares Outstanding (Diluted) | 95.3 Million | 95.3 Million | 97.1 Million | 96.1 Million | 101 Million | 107 Million |
Gross Margin | 0.33 | 0.28 | 0.30 | 0.30 | 0.32 | 0.32 |
EBIT Margin | 0.07 | 0.12 | 0.13 | 0.12 | 0.15 | 0.15 |
Profit Margin | -0.01 | -0.01 | 0.05 | 0.04 | 0.05 | 0.05 |
EBITDA | 121.6 Million | 139.9 Million | 243.4 Million | 188.1 Million | 277 Million | 269.8 Million |
Earnings Before Tax Margin | 0.02 | 0.08 | 0.07 | 0.07 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 420.9 Million | 438.3 Million | 358.9 Million | 1.83 Billion | 488.6 Million | 448 Million |
Cost of Revenue | 284 Million | 297.1 Million | 258.7 Million | 1.23 Billion | 318.6 Million | 303.2 Million |
Gross Profit | 136.9 Million | 141.2 Million | 100.2 Million | 598.3 Million | 170 Million | 144.8 Million |
Operating Expenses | 92.2 Million | 88 Million | 94.2 Million | 438.7 Million | 114.2 Million | 109.6 Million |
Selling, General and Administrative Expenses | 92.2 Million | 88 Million | 94.2 Million | - | 103.5 Million | 98.8 Million |
Research and Development Expenses | - | - | - | - | 25.8 Million | - |
Other Expenses | - | 200 Thousand | 200 Thousand | -4.5 Million | -6.1 Million | 3.4 Million |
Cost and Expenses | 376.2 Million | 385.1 Million | 352.9 Million | 1.67 Billion | 432.8 Million | 412.8 Million |
Operating Income | 26.3 Million | 53.2 Million | 6 Million | 44.7 Million | -52.8 Million | 32.2 Million |
Interest Expense | 13.7 Million | 13.8 Million | 13.3 Million | 58.6 Million | 13.6 Million | 15.6 Million |
Income Tax Expense | 4.5 Million | -2.2 Million | 1 Million | 8.7 Million | -14 Million | 6.7 Million |
Earnings before Tax | 13.8 Million | -127.4 Million | -5.3 Million | -13.1 Million | -73.4 Million | 21.6 Million |
Net Income | 9.3 Million | -125.2 Million | -6.3 Million | -21.8 Million | -59.4 Million | 14.9 Million |
Earnings Per Share Basic | 0.10 | -1.29 | -0.07 | - | -0.62 | 0.16 |
Earnings Per Share Diluted | 0.10 | -1.29 | -0.07 | - | -0.62 | 0.15 |
Weighted Average Shares Outstanding | 96 Million | 96.8 Million | 95.7 Million | 95.3 Million | 95.4 Million | 95.4 Million |
Weighted Average Shares Outstanding (Diluted) | 97.5 Million | 96.8 Million | 95.7 Million | 95.3 Million | 95.4 Million | 96.7 Million |
Gross Margin | 0.33 | 0.32 | 0.28 | 0.33 | 0.35 | 0.32 |
EBIT Margin | 0.06 | 0.16 | 0.07 | - | 0.14 | 0.13 |
Profit Margin | 0.02 | -0.29 | -0.02 | -0.01 | -0.12 | 0.03 |
EBITDA | 26.3 Million | 70.8 Million | 24 Million | - | 68.8 Million | 58.9 Million |
Earnings Before Tax Margin | 0.06 | 0.12 | 0.02 | 0.02 | -0.11 | 0.07 |
WGO
SNGX
688131
TATN
MIMOQ
FRAGUAB