USD 3.16
(3.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 839.35 Thousand | 948.91 Thousand | 824.26 Thousand | 2.35 Million | 4.62 Million | 5.24 Million |
Cost of Revenue | 742.04 Thousand | 550.82 Thousand | 728.64 Thousand | 1.82 Million | 3.56 Million | 4.59 Million |
Gross Profit | 97.31 Thousand | 398.08 Thousand | 95.62 Thousand | 538.49 Thousand | 1.06 Million | 643.73 Thousand |
Operating Expenses | 7.79 Million | 14.5 Million | 13.06 Million | 19.02 Million | 11.16 Million | 9.7 Million |
Selling, General and Administrative Expenses | 4.48 Million | 6.69 Million | 4.84 Million | 3.97 Million | 3.48 Million | 2.95 Million |
Research and Development Expenses | 3.31 Million | 7.94 Million | 8.38 Million | 15.14 Million | 8.12 Million | 6.75 Million |
Other Expenses | - | -132.86 Thousand | -174.77 Thousand | -95.35 Thousand | -433.59 Thousand | - |
Cost and Expenses | 8.53 Million | 15.05 Million | 13.79 Million | 20.85 Million | 14.73 Million | 14.3 Million |
Operating Income | -7.69 Million | -14.1 Million | -12.96 Million | -18.49 Million | -10.1 Million | -9.05 Million |
Interest Expense | 49.12 Thousand | 822.61 Thousand | 862.57 Thousand | 10.88 Thousand | - | - |
Income Tax Expense | -1.76 Million | -1.15 Million | -864.74 Thousand | -836.89 Thousand | -610.67 Thousand | 159 Thousand |
Earnings before Tax | -7.9 Million | -14.95 Million | -13.41 Million | -18.52 Million | -9.96 Million | -8.89 Million |
Net Income | -6.14 Million | -13.79 Million | -12.55 Million | -17.68 Million | -9.35 Million | -8.89 Million |
Earnings Per Share Basic | -12.66 | -76.96 | -75.06 | -154.45 | -115.88 | -162.09 |
Earnings Per Share Diluted | -12.66 | -76.89 | -75.06 | -154.45 | -115.88 | -162.09 |
Weighted Average Shares Outstanding | 484.87 Thousand | 179.29 Thousand | 167.21 Thousand | 114.52 Thousand | 80.73 Thousand | 54.9 Thousand |
Weighted Average Shares Outstanding (Diluted) | 484.87 Thousand | 179.45 Thousand | 167.21 Thousand | 114.52 Thousand | 80.73 Thousand | 54.9 Thousand |
Gross Margin | 0.12 | 0.42 | 0.12 | 0.23 | 0.23 | 0.12 |
EBIT Margin | -9.36 | -14.83 | -15.65 | -7.81 | -2.17 | -1.72 |
Profit Margin | -7.32 | -14.54 | -15.23 | -7.50 | -2.02 | -1.70 |
EBITDA | -7.85 Million | -14.1 Million | -12.22 Million | -18.22 Million | -9.35 Million | -9.01 Million |
Earnings Before Tax Margin | -9.17 | -14.87 | -15.73 | -7.84 | -2.18 | -1.73 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2342.00 | 117.02 Thousand | 244.81 Thousand | 839.35 Thousand | 130.44 Thousand | 206.92 Thousand |
Cost of Revenue | 3930.00 | 118.61 Thousand | 223.13 Thousand | 748.6 Thousand | 110.44 Thousand | 184.02 Thousand |
Gross Profit | -1588.00 | -1588.00 | 21.67 Thousand | 90.75 Thousand | 19.99 Thousand | 22.9 Thousand |
Operating Expenses | 1.74 Million | 2.11 Million | 2.15 Million | 7.78 Million | 1.79 Million | 1.64 Million |
Selling, General and Administrative Expenses | 1.24 Million | 1.02 Million | 1.38 Million | - | 973.04 Thousand | 890.53 Thousand |
Research and Development Expenses | 499.57 Thousand | 1.09 Million | 775.94 Thousand | - | 826.01 Thousand | 762.69 Thousand |
Other Expenses | 43.00 | - | 17.38 Thousand | 43.22 Thousand | - | 2354.00 |
Cost and Expenses | 1.74 Million | 2.23 Million | 2.38 Million | 8.53 Million | 1.9 Million | 1.83 Million |
Operating Income | -1.74 Million | -2.23 Million | -2.38 Million | -8.53 Million | -1.77 Million | -1.63 Million |
Interest Expense | 35.92 Thousand | 28.84 Thousand | -72.11 Thousand | 49.12 Thousand | 66.36 Thousand | 60.19 Thousand |
Income Tax Expense | 31.81 Thousand | -6331.00 | -613 Thousand | -1.79 Million | -111.62 Thousand | 62.54 Thousand |
Earnings before Tax | -1.61 Million | -1.92 Million | -2.43 Million | -7.93 Million | -1.66 Million | -1.61 Million |
Net Income | -1.64 Million | -1.91 Million | -1.81 Million | -6.14 Million | -1.66 Million | -1.61 Million |
Earnings Per Share Basic | -1.31 | -2.91 | -2.80 | - | -2.56 | -3.56 |
Earnings Per Share Diluted | -1.31 | -2.91 | -2.80 | - | -2.56 | -3.56 |
Weighted Average Shares Outstanding | 1.25 Million | 657.57 Thousand | 650.54 Thousand | 484.87 Thousand | 648.74 Thousand | 452.91 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.25 Million | 657.57 Thousand | 650.54 Thousand | 484.87 Thousand | 648.74 Thousand | 452.91 Thousand |
Gross Margin | -0.68 | -0.01 | 0.09 | 0.11 | 0.15 | 0.11 |
EBIT Margin | -745.27 | -19.08 | -9.61 | - | -13.94 | -7.83 |
Profit Margin | -702.18 | -16.37 | -7.43 | -7.32 | -12.75 | -7.79 |
EBITDA | -1.74 Million | -2.23 Million | -2.35 Million | - | -1.81 Million | -1.62 Million |
Earnings Before Tax Margin | -745.95 | -19.09 | -9.73 | -10.17 | -13.64 | -7.88 |
688131
7246
0A55
FRAGUAB
ACCO
WGO