INR 113.84
(-0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.22 Billion | 3.37 Billion | 1.8 Billion | 1.08 Billion | 6.73 Billion |
Cost of Revenue | 2.71 Billion | 1.73 Billion | 1.12 Billion | 756.35 Million | 4.18 Billion |
Gross Profit | 1.51 Billion | 1.64 Billion | 680.5 Million | 324.75 Million | 2.55 Billion |
Operating Expenses | 1.52 Billion | 1.34 Billion | 1.02 Billion | 936.18 Million | 3.1 Billion |
Selling, General and Administrative Expenses | 459.51 Million | 669.06 Million | 374.57 Million | 281.01 Million | 409.24 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.06 Billion | 139.71 Million | 125.54 Million | 63.5 Million | - |
Cost and Expenses | 4.22 Billion | 3.08 Billion | 2.15 Billion | 1.69 Billion | 7.28 Billion |
Operating Income | -49.7 Million | 386 Million | -179.29 Million | -488.9 Million | -463.4 Million |
Interest Expense | 222.75 Million | 153.72 Million | 50.46 Million | 92.51 Million | 180.73 Million |
Income Tax Expense | 32.08 Million | 45.46 Million | 15.15 Million | 66.3 Million | 39.5 Million |
Earnings before Tax | -12.97 Million | 121.78 Million | -292.71 Million | -1.12 Billion | -659 Million |
Net Income | -45.05 Million | 76.34 Million | -307.86 Million | -1.18 Billion | -698.5 Million |
Earnings Per Share Basic | -0.33 | 0.49 | -1.96 | -7.57 | -4.45 |
Earnings Per Share Diluted | -0.33 | 0.49 | -1.96 | -7.57 | -4.45 |
Weighted Average Shares Outstanding | 136.51 Million | 156.91 Million | 156.91 Million | 156.91 Million | 156.91 Million |
Weighted Average Shares Outstanding (Diluted) | 136.51 Million | 156.91 Million | 156.91 Million | 156.91 Million | 156.91 Million |
Gross Margin | 0.36 | 0.49 | 0.38 | 0.30 | 0.38 |
EBIT Margin | 0.10 | 0.17 | 0.06 | 0.03 | -0.05 |
Profit Margin | -0.01 | 0.02 | -0.17 | -1.10 | -0.10 |
EBITDA | 406.61 Million | 538.67 Million | 38.58 Million | -492.89 Million | -361.6 Million |
Earnings Before Tax Margin | -0.01 | 0.11 | -0.10 | -0.45 | -0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 4.22 Billion | 1.07 Billion | 1.1 Billion | 941.31 Million | 1.1 Billion |
Cost of Revenue | 602.93 Million | 2.34 Billion | 609.73 Million | 636.85 Million | 573.75 Million | 526.44 Million |
Gross Profit | 405.14 Million | 1.87 Billion | 467.01 Million | 466.57 Million | 367.56 Million | 575.32 Million |
Operating Expenses | 420.23 Million | 1.92 Billion | 484.51 Million | 477.35 Million | 500.49 Million | 463.79 Million |
Selling, General and Administrative Expenses | 92.16 Million | - | 101.33 Million | 107.32 Million | 122.89 Million | 131.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 82.9 Million | 259.48 Million | 113.95 Million | 88.59 Million | 32.33 Million | 24.62 Million |
Cost and Expenses | 1.02 Billion | 4.27 Billion | 1.09 Billion | 1.11 Billion | 1.07 Billion | 990.23 Million |
Operating Income | 67.81 Million | 209.78 Million | 96.45 Million | 77.81 Million | -148.73 Million | 16.41 Million |
Interest Expense | 24.42 Million | 222.75 Million | 42.47 Million | 55.75 Million | 61.7 Million | 62.82 Million |
Income Tax Expense | 2.97 Million | 32.08 Million | -1.77 Million | 11.47 Million | 9 Million | 13.39 Million |
Earnings before Tax | 43.39 Million | -12.97 Million | 53.98 Million | 22.06 Million | -162.3 Million | 73.32 Million |
Net Income | 40.42 Million | -45.05 Million | 55.75 Million | 10.59 Million | -171.3 Million | 59.93 Million |
Earnings Per Share Basic | 0.26 | - | 0.36 | 0.07 | -1.48 | 0.38 |
Earnings Per Share Diluted | 0.26 | - | 0.36 | 0.07 | -1.48 | 0.38 |
Weighted Average Shares Outstanding | 155.46 Million | 136.51 Million | 154.86 Million | 151.28 Million | 115.74 Million | 156.91 Million |
Weighted Average Shares Outstanding (Diluted) | 155.46 Million | 136.51 Million | 154.86 Million | 151.28 Million | 115.74 Million | 156.91 Million |
Gross Margin | 0.40 | 0.44 | 0.43 | 0.42 | 0.39 | 0.52 |
EBIT Margin | 0.07 | - | 0.09 | 0.07 | -0.11 | 0.12 |
Profit Margin | 0.04 | -0.01 | 0.05 | 0.01 | -0.18 | 0.05 |
EBITDA | 67.81 Million | - | 96.45 Million | 77.81 Million | -100.6 Million | 136.14 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.09 | 0.07 | -0.16 | 0.01 |
KNRCON
AARON
WIL
EPAR3
600576
SUNDARMFIN