CAD 0.72
(7.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.56 Thousand | 14.19 Thousand | 12.44 Thousand | 12.52 Thousand | 13.36 Thousand | - |
Cost of Revenue | 7201.00 | 13.46 Thousand | 10.16 Thousand | 18.05 Thousand | 16.42 Thousand | 2594.00 |
Gross Profit | 4361.00 | 733.00 | 2277.00 | -5532.00 | -3060.00 | -2594.00 |
Operating Expenses | 2.3 Million | 1.21 Million | 2.27 Million | 1.69 Million | 1.79 Million | 2.23 Million |
Selling, General and Administrative Expenses | 2.3 Million | 1.21 Million | 2.27 Million | 1.66 Million | 1.79 Million | 2.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.3 Million | 1.22 Million | 2.28 Million | 1.71 Million | 1.8 Million | 2.23 Million |
Operating Income | -2.29 Million | -1.21 Million | -2.26 Million | -1.7 Million | -1.79 Million | -2.23 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 4.00 | 941.00 | -28.88 Thousand | -4.00 | -161.14 Thousand |
Earnings before Tax | -1.67 Million | -1.21 Million | -2.26 Million | -1.7 Million | -1.79 Million | -2.23 Million |
Net Income | -1.67 Million | -1.21 Million | -2.26 Million | -1.7 Million | -1.79 Million | -2.23 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.04 | -0.03 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.04 | -0.03 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 67.66 Million | 64.27 Million | 61.8 Million | 57.98 Million | 53.48 Million | 50.94 Million |
Weighted Average Shares Outstanding (Diluted) | 67.66 Million | 64.27 Million | 61.8 Million | 57.98 Million | 53.48 Million | 50.94 Million |
Gross Margin | 0.38 | 0.05 | 0.18 | -0.44 | -0.23 | - |
EBIT Margin | -201.07 | -85.31 | -182.02 | -135.24 | -133.63 | - |
Profit Margin | -145.08 | -85.61 | -182.42 | -136.00 | -134.28 | - |
EBITDA | -2.32 Million | -1.21 Million | -2.26 Million | -1.69 Million | -1.78 Million | -2.23 Million |
Earnings Before Tax Margin | -198.78 | -85.61 | -182.42 | -136.00 | -134.28 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2945.00 | 2152.00 | 2709.00 | 11.56 Thousand | 3453.00 | 3043.00 |
Cost of Revenue | 1634.00 | 1530.00 | 26.52 Thousand | 35.86 Thousand | 5034.00 | 1499.00 |
Gross Profit | 1311.00 | 622.00 | -23.81 Thousand | -24.3 Thousand | -1581.00 | 1544.00 |
Operating Expenses | 840.76 Thousand | 393.52 Thousand | 487.04 Thousand | 2.3 Million | 708.47 Thousand | 387.76 Thousand |
Selling, General and Administrative Expenses | 775.31 Thousand | 393.52 Thousand | 487.04 Thousand | - | 699.28 Thousand | 333.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 65.44 Thousand | - | - | 649.5 Thousand | - | 649.5 Thousand |
Cost and Expenses | 842.39 Thousand | 395.05 Thousand | 513.57 Thousand | 2.33 Million | 713.5 Thousand | 389.26 Thousand |
Operating Income | -839.45 Thousand | -392.9 Thousand | -510.86 Thousand | -2.32 Million | -710.05 Thousand | 263.28 Thousand |
Interest Expense | - | - | - | - | 384.00 | 384.00 |
Income Tax Expense | -839.45 Thousand | -1.00 | 1.00 | 4.00 | 40.17 Thousand | 649.88 Thousand |
Earnings before Tax | -839.45 Thousand | -392.9 Thousand | -510.86 Thousand | -1.67 Million | -710.43 Thousand | 262.89 Thousand |
Net Income | -839.45 Thousand | -392.9 Thousand | -510.86 Thousand | -1.67 Million | -710.43 Thousand | 262.89 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | 0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 70.28 Million | 68.58 Million | 68.3 Million | 67.66 Million | 68.2 Million | 67.5 Million |
Weighted Average Shares Outstanding (Diluted) | 70.28 Million | 68.58 Million | 68.3 Million | 67.66 Million | 68.2 Million | 67.5 Million |
Gross Margin | 0.45 | 0.29 | -8.79 | -2.10 | -0.46 | 0.51 |
EBIT Margin | -284.83 | -182.31 | -179.06 | - | -205.46 | 86.69 |
Profit Margin | -285.04 | -182.58 | -188.58 | -145.08 | -205.74 | 86.39 |
EBITDA | -838.83 Thousand | -392.34 Thousand | -485.08 Thousand | - | -709.46 Thousand | 263.78 Thousand |
Earnings Before Tax Margin | -285.04 | -182.57 | -188.58 | -201.26 | -205.63 | 86.52 |
300057
VGI
AHOTF
YATRA
KNRCON
AARON