INR 1239.1
(0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 495.83 Million | -260.76 Million | 449.96 Million | 964.21 Million | 198.38 Million | 173.06 Million |
Net Income | 628.41 Million | 8.38 Billion | 577.78 Million | 370.51 Million | 194.24 Million | 392.59 Million |
Depreciation & Amortization | 130.58 Million | 129.17 Million | 131.89 Million | 137.11 Million | 143.76 Million | 146.68 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -153.34 Million | -451.6 Million | -38.57 Million | 411.85 Million | 40.27 Million | -187.71 Million |
Other non-cash items | 312.19 Million | -8.31 Billion | -221.15 Million | 44.72 Million | -179.9 Million | -178.49 Million |
Investing Cash Flow | -289.5 Million | 329.58 Million | -305.47 Million | -772.39 Million | -132.98 Million | 96.53 Million |
Investments in PPE | -103.83 Million | -116.99 Million | -64.94 Million | -17.32 Million | -122.34 Million | -43.28 Million |
Acquisitions | 1.25 Million | 7.75 Billion | 25.81 Million | 646 Thousand | 6.98 Million | 194 Thousand |
Investment purchases | -186.92 Million | -5.79 Billion | -405.06 Million | -936.07 Million | -100.66 Million | -65.08 Million |
Sales/Maturities of investments | - | 5.79 Billion | 379.25 Million | 935.42 Million | 93.67 Million | 64.89 Million |
Other Investing Activities | 388.76 Million | -7.3 Billion | -240.52 Million | -755.06 Million | -10.63 Million | 139.81 Million |
Financing Cash Flow | -189.94 Million | -124.26 Million | -91.39 Million | -171.56 Million | -101.65 Million | -307.28 Million |
Debt repayment | -40.55 Million | -51.43 Million | -33 Million | -106.93 Million | -16.2 Million | -188.32 Million |
Dividends payments | -141.3 Million | -141.3 Million | -84.78 Million | -42.39 Million | -85.17 Million | -85.17 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -71.96 Million | 68.47 Million | 26.39 Million | -22.23 Million | -283 Thousand | -33.79 Million |
Accounts receivables | 49.39 Million | -223.03 Million | -95.85 Million | 156 Million | 34.75 Million | -249.08 Million |
Accounts payables | -85.49 Million | 19.29 Million | 129.29 Million | 117.63 Million | 137.91 Million | -136.1 Million |
Inventory | -124.75 Million | 19.1 Million | -161.2 Million | 13.4 Million | -163.35 Million | -24.14 Million |
Other working capital | 7.5 Million | -266.96 Million | 89.19 Million | 124.8 Million | 30.95 Million | 221.6 Million |
Cash at beginning of period | 98.11 Million | 148.64 Million | 95.54 Million | 75.28 Million | 111.54 Million | 149.23 Million |
Cash at end of period | 7.74 Billion | 93.2 Million | 148.64 Million | 95.54 Million | 75.28 Million | 111.54 Million |
Capital Expenditure | -103.83 Million | -116.99 Million | -64.94 Million | -17.32 Million | -122.34 Million | -43.28 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 7.65 Billion | -55.43 Million | 53.09 Million | 20.25 Million | -36.25 Million | -37.68 Million |
Free Cash Flow | 392 Million | -377.75 Million | 385.01 Million | 946.88 Million | 76.03 Million | 129.78 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 315.75 Million | 182.72 Million | 628.41 Million | 128.94 Million | 160.06 Million | 156.69 Million |
Depreciation & Amortization | - | - | 130.58 Million | 33.05 Million | 32.78 Million | 31.55 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -153.34 Million | - | - | - |
Other non-cash items | -315.75 Million | -182.72 Million | 312.19 Million | -128.94 Million | -160.06 Million | -156.69 Million |
Investing Cash Flow | - | - | -289.5 Million | - | - | - |
Investments in PPE | - | - | -103.83 Million | - | - | - |
Acquisitions | - | - | 1.25 Million | - | - | - |
Investment purchases | - | - | -186.92 Million | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 388.76 Million | - | - | - |
Financing Cash Flow | - | - | -189.94 Million | - | - | - |
Debt repayment | - | - | -40.55 Million | - | - | - |
Dividends payments | - | - | -141.3 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -71.96 Million | - | - | - |
Accounts receivables | - | - | 49.39 Million | - | - | - |
Accounts payables | - | - | -85.49 Million | - | - | - |
Inventory | - | - | -124.75 Million | - | - | - |
Other working capital | - | - | 7.5 Million | - | - | - |
Cash at beginning of period | - | - | 98.11 Million | 8.44 Billion | 8.38 Billion | 98.11 Million |
Cash at end of period | - | - | 7.74 Billion | 8.51 Billion | 8.44 Billion | 161.23 Million |
Capital Expenditure | - | - | -103.83 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 7.65 Billion | 66.1 Million | 65.56 Million | 63.11 Million |
Free Cash Flow | - | - | 392 Million | 66.1 Million | 65.56 Million | 63.11 Million |
GPDB
IPL
EMCHF
CALSOFT
YESBANK
HOFV