INR 20.36
(-1.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -96.51 Billion | -258.16 Billion | 235.97 Billion | 553.95 Billion | -577.21 Billion | -245.73 Billion |
Net Income | 12.85 Billion | 9.81 Billion | 14.33 Billion | -47.61 Billion | -208.38 Billion | 23.49 Billion |
Depreciation & Amortization | 5.45 Billion | 4.33 Billion | 4.03 Billion | 3.6 Billion | 3.41 Billion | 3.05 Billion |
Deferred income taxes | - | 6.41 Billion | 27.64 Billion | - | - | - |
Stock-based compensation | 312.1 Million | 218.4 Million | 90.44 Million | - | - | - |
Change in working capital | -145.94 Billion | -282.81 Billion | 186.47 Billion | 507.07 Billion | -612.08 Billion | -306.02 Billion |
Other non-cash items | 42.02 Billion | 3.86 Billion | 3.4 Billion | 90.89 Billion | 239.83 Billion | 33.74 Billion |
Investing Cash Flow | -419.82 Billion | -129.04 Billion | -145.11 Billion | 3.92 Billion | 141.91 Billion | -62.93 Billion |
Investments in PPE | -9.8 Billion | -7.91 Billion | -4.1 Billion | -2.69 Billion | -5.41 Billion | -3.03 Billion |
Acquisitions | 187.9 Million | 523.65 Million | 117.29 Million | 108.67 Million | 65.95 Million | 55.37 Million |
Investment purchases | -136.93 Billion | -121.64 Billion | -141.12 Billion | -70.81 Billion | -388.99 Billion | -219.27 Billion |
Sales/Maturities of investments | - | -523.65 Million | 43.73 Billion | 59.22 Billion | 388.93 Billion | 219.22 Billion |
Other Investing Activities | 187.9 Million | 523.66 Million | -43.73 Billion | 18.09 Billion | 147.33 Billion | -59.9 Billion |
Financing Cash Flow | 516.18 Billion | 114.5 Billion | 83.91 Billion | -349.42 Billion | 250.38 Billion | 330.39 Billion |
Debt repayment | -27.53 Billion | -17.63 Billion | -14.12 Billion | -498.22 Billion | -4.02 Billion | -7.18 Billion |
Dividends payments | - | - | - | - | -5.58 Billion | -7.5 Billion |
Common Stock Repurchased | - | - | - | - | 141.35 Billion | 344.12 Billion |
Common Stock Issuance | 172 Million | 60.36 Billion | 635 Thousand | 148.8 Billion | 118.63 Billion | 953.47 Million |
Other Financing Activities | 488.47 Billion | 71.77 Billion | 98.03 Billion | 100 Thousand | -952.51 Million | -1.27 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 47.02 Billion | - | - | - | - | - |
Cash at beginning of period | 193.56 Billion | 467.48 Billion | 293.25 Billion | 84.3 Billion | 269.84 Billion | 247.53 Billion |
Cash at end of period | 193.18 Billion | 193.56 Billion | 467.48 Billion | 293.25 Billion | 84.3 Billion | 269.84 Billion |
Capital Expenditure | -9.8 Billion | -7.91 Billion | -4.1 Billion | -2.69 Billion | -5.41 Billion | -3.03 Billion |
Effect of forex changes on cash | -219.8 Million | -1.22 Billion | -545.55 Million | 487.64 Million | -635.92 Million | 587.8 Million |
Net cash flow / Change in cash | -375.6 Million | -273.92 Billion | 174.22 Billion | 208.94 Billion | -185.54 Billion | 22.31 Billion |
Free Cash Flow | -106.32 Billion | -266.07 Billion | 231.87 Billion | 551.26 Billion | -582.62 Billion | -248.76 Billion |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 12.85 Billion | 2.42 Billion | 2.28 Billion | 3.46 Billion | 9.81 Billion | 2.06 Billion |
Depreciation & Amortization | 5.45 Billion | - | - | - | 4.33 Billion | - |
Deferred income taxes | - | - | - | - | 6.41 Billion | - |
Stock-based compensation | 312.1 Million | - | - | - | 218.4 Million | - |
Change in working capital | -145.94 Billion | - | - | - | -282.81 Billion | - |
Other non-cash items | 42.02 Billion | -2.42 Billion | -2.28 Billion | -3.46 Billion | 3.86 Billion | -2.06 Billion |
Investing Cash Flow | -419.82 Billion | - | - | - | -129.04 Billion | - |
Investments in PPE | -9.8 Billion | - | - | - | -7.91 Billion | - |
Acquisitions | 187.9 Million | - | - | - | 523.65 Million | - |
Investment purchases | -136.93 Billion | - | - | - | -121.64 Billion | - |
Sales/Maturities of investments | - | - | - | - | -523.65 Million | - |
Other Investing Activities | - | - | - | - | 523.66 Million | - |
Financing Cash Flow | 516.18 Billion | - | - | - | 114.5 Billion | - |
Debt repayment | -27.53 Billion | - | - | - | -17.63 Billion | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 172 Million | - | - | - | 60.36 Billion | - |
Other Financing Activities | - | - | - | - | 71.77 Billion | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 193.56 Billion | - | - | - | 467.48 Billion | - |
Cash at end of period | 193.18 Billion | - | - | - | 193.56 Billion | - |
Capital Expenditure | -9.8 Billion | - | - | - | -7.91 Billion | - |
Effect of forex changes on cash | -219.8 Million | - | - | - | -1.22 Billion | - |
Net cash flow / Change in cash | -375.6 Million | - | - | - | -273.92 Billion | - |
Free Cash Flow | -106.32 Billion | - | - | - | -266.07 Billion | - |
HOFV
TTKHLTCARE
GPDB
LZGI
8393
CALSOFT