INR 159.64
(1.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 31.44 Million | 17.86 Million | 12.18 Million | 63.8 Million | 20.87 Million | 41.75 Million |
Cost of Revenue | 1.66 Million | 1.86 Million | 1.54 Million | 1.66 Million | 1.6 Million | 1.67 Million |
Gross Profit | 29.78 Million | 15.99 Million | 10.64 Million | 62.13 Million | 19.27 Million | 40.08 Million |
Operating Expenses | 8.8 Million | 5.44 Million | -1.23 Million | -10.68 Million | 2.3 Million | 4.02 Million |
Selling, General and Administrative Expenses | 2.54 Million | 2.76 Million | 2.51 Million | 2.52 Million | 2.16 Million | 1.08 Million |
Research and Development Expenses | - | 0.55 | 0.98 | 1.11 | 0.84 | 0.81 |
Other Expenses | - | 237 Thousand | 12 Thousand | 75 Thousand | 9000.00 | 373 Thousand |
Cost and Expenses | 7.89 Million | 7.31 Million | 304 Thousand | -9.01 Million | 3.9 Million | 5.69 Million |
Operating Income | 23.63 Million | 10.78 Million | 20.14 Million | 81.15 Million | 16.99 Million | 23.84 Million |
Interest Expense | 5000.00 | 50 Thousand | 80 Thousand | 689 Thousand | 4000.00 | 5000.00 |
Income Tax Expense | 5.71 Million | 1.37 Million | 4.4 Million | 14.93 Million | 3.8 Million | 7.41 Million |
Earnings before Tax | 23.63 Million | 10.73 Million | 20.06 Million | 80.47 Million | 16.97 Million | 36.42 Million |
Net Income | 17.92 Million | 9.36 Million | 15.65 Million | 65.53 Million | 13.3 Million | 29.01 Million |
Earnings Per Share Basic | 1.98 | 1.04 | 1.74 | 7.29 | 1.48 | 3.23 |
Earnings Per Share Diluted | 1.98 | 1.04 | 1.74 | 7.29 | 1.48 | 3.23 |
Weighted Average Shares Outstanding | 9.05 Million | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million |
Weighted Average Shares Outstanding (Diluted) | 9.05 Million | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million |
Gross Margin | 0.95 | 0.90 | 0.87 | 0.97 | 0.92 | 0.96 |
EBIT Margin | 0.75 | 0.60 | 1.65 | 1.27 | 0.81 | 0.86 |
Profit Margin | 0.57 | 0.52 | 1.28 | 1.03 | 0.64 | 0.69 |
EBITDA | 23.63 Million | 10.78 Million | 20.14 Million | 81.15 Million | 17.65 Million | 23.84 Million |
Earnings Before Tax Margin | 0.75 | 0.60 | 1.65 | 1.27 | 0.81 | 0.57 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.45 Million | -1 Billion | 4.95 Million | 7.97 Million | 7.68 Million | 7.66 Million |
Cost of Revenue | 472 Thousand | 240 Thousand | 1.57 Million | 506 Thousand | 474 Thousand | 515 Thousand |
Gross Profit | 7.98 Million | -1 Billion | 3.38 Million | 7.46 Million | 7.21 Million | 7.15 Million |
Operating Expenses | 1.05 Million | 5.55 Million | 7.19 Million | 634 Thousand | 2.06 Million | 1.02 Million |
Selling, General and Administrative Expenses | - | 474 Thousand | - | 506 Thousand | 474 Thousand | 515 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1000.00 | -2.83 Million | -8.9 Million | -1.31 Million | 90 Thousand | 1000.00 |
Cost and Expenses | 1.77 Million | 2.84 Million | 8.9 Million | 1.14 Million | 2.54 Million | 1.53 Million |
Operating Income | 6.68 Million | -11.09 Million | -3.82 Million | 6.83 Million | 5.23 Million | 6.13 Million |
Interest Expense | - | 50 Thousand | 50 Thousand | - | - | - |
Income Tax Expense | 1.11 Million | -330 Thousand | 1.37 Million | 1.92 Million | 1.03 Million | 1.17 Million |
Earnings before Tax | 6.68 Million | 3.23 Million | 10.74 Million | 6.83 Million | 5.23 Million | 6.13 Million |
Net Income | 5.57 Million | 3.85 Million | 9.37 Million | 4.9 Million | 4.19 Million | 4.96 Million |
Earnings Per Share Basic | 0.62 | 0.39 | - | 0.55 | 0.47 | 0.55 |
Earnings Per Share Diluted | 0.62 | 0.39 | - | 0.55 | 0.47 | 0.55 |
Weighted Average Shares Outstanding | 8.99 Million | 9.17 Million | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million |
Weighted Average Shares Outstanding (Diluted) | 8.99 Million | 9.17 Million | 8.99 Million | 8.99 Million | 8.99 Million | 8.99 Million |
Gross Margin | 0.94 | 1.00 | 0.68 | 0.94 | 0.94 | 0.93 |
EBIT Margin | 0.79 | -0.01 | - | 0.86 | 0.68 | 0.80 |
Profit Margin | 0.66 | -0.00 | 1.89 | 0.62 | 0.55 | 0.65 |
EBITDA | 6.68 Million | 5.43 Million | - | 6.83 Million | 5.23 Million | 6.13 Million |
Earnings Before Tax Margin | 0.79 | 0.01 | -0.77 | 0.86 | 0.68 | 0.80 |
SAGGF
002364
OASISEC
002439
RAY
BAW