INR 384.5
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 29.57 Million | 10.98 Million | 55.41 Million | 36.88 Million | -4.85 Million | 10.28 Million |
Cost of Revenue | 100 Thousand | - | - | - | - | - |
Gross Profit | 29.47 Million | 10.98 Million | 55.41 Million | 36.88 Million | -4.85 Million | 10.28 Million |
Operating Expenses | 17.22 Million | 9.8 Million | 24.41 Million | 8.9 Million | 11.6 Million | 13.28 Million |
Selling, General and Administrative Expenses | 17.22 Million | 7.51 Million | 18.44 Million | 7.01 Million | 7.05 Million | 3.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.22 Million | 9.8 Million | 24.41 Million | 8.9 Million | 11.6 Million | 13.28 Million |
Operating Income | 12.35 Million | 935 Thousand | 30.99 Million | 27.97 Million | -16.46 Million | -3 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.6 Million | 5.34 Million | 8.04 Million | 2.55 Million | 11.29 Thousand | 86.89 Thousand |
Earnings before Tax | 17.75 Million | 1.17 Million | 31 Million | 27.97 Million | -16.46 Million | -3 Million |
Net Income | 14.15 Million | -4.16 Million | 22.96 Million | 25.41 Million | -16.47 Million | -3.09 Million |
Earnings Per Share Basic | 7.65 | -2.25 | 12.41 | 13.74 | -8.90 | -1.67 |
Earnings Per Share Diluted | 7.65 | -2.25 | 12.41 | 13.74 | -8.90 | -1.67 |
Weighted Average Shares Outstanding | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million |
Weighted Average Shares Outstanding (Diluted) | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | 0.02 | 0.00 | - | - | - |
Profit Margin | 0.48 | -0.38 | 0.41 | 0.69 | 3.39 | -0.30 |
EBITDA | 8.25 Million | 241 Thousand | 10 Thousand | 29.86 Million | -7.36 Million | 6.74 Million |
Earnings Before Tax Margin | 0.42 | 0.09 | 0.56 | 0.76 | 3.39 | -0.29 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.43 Million | 1.8 Million | 29.47 Million | 10.11 Million | 10.04 Million | 7.5 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 9.43 Million | 1.8 Million | 29.47 Million | 10.11 Million | 10.04 Million | 7.5 Million |
Operating Expenses | 178 Thousand | 2.88 Million | 11.72 Million | 4.02 Million | 3.44 Million | 1.36 Million |
Selling, General and Administrative Expenses | 178 Thousand | 10.03 Million | - | 2.65 Million | 2.93 Million | 817 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 178 Thousand | 2.88 Million | 11.72 Million | 4.02 Million | 3.44 Million | 1.36 Million |
Operating Income | 9.26 Million | -9.05 Million | 9.5 Million | 6.06 Million | 6.56 Million | 5.93 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.88 Million | 3.6 Million | 3.6 Million | 28 Thousand | 44 Thousand | 206 Thousand |
Earnings before Tax | 7.62 Million | -1.07 Million | 17.75 Million | 6.09 Million | 6.6 Million | 6.13 Million |
Net Income | 9.5 Million | -4.68 Million | 14.15 Million | 6.09 Million | 6.6 Million | 6.13 Million |
Earnings Per Share Basic | 5.14 | -2.53 | - | 3.29 | 3.57 | 3.32 |
Earnings Per Share Diluted | 5.14 | -2.53 | - | 3.29 | 3.57 | 3.32 |
Weighted Average Shares Outstanding | 1.85 Million | 1.84 Million | 1.84 Million | 1.85 Million | 1.85 Million | 1.84 Million |
Weighted Average Shares Outstanding (Diluted) | 1.85 Million | 1.84 Million | 1.84 Million | 1.85 Million | 1.85 Million | 1.84 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | 4.42 | - | 0.00 | 0.00 | 0.03 |
Profit Margin | 1.01 | -2.59 | 0.48 | 0.60 | 0.66 | 0.82 |
EBITDA | 3.77 Million | 7.97 Million | - | 28 Thousand | 44 Thousand | 206 Thousand |
Earnings Before Tax Margin | 0.98 | -5.01 | 0.32 | 0.60 | 0.65 | 0.79 |
MDG
0JTZ
DEVIT
TIMESGTY
SAGGF
002364