INR 433.17
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 689.16 Million | 681.01 Million | 454.47 Million | 364.36 Million | 255.41 Million | 226.51 Million |
Total Current Assets | 598.32 Million | 629.57 Million | 429.26 Million | 346.16 Million | 238.83 Million | 211.51 Million |
Cash And Short Term Investments | 4.12 Million | 67.96 Million | 31.69 Million | 1.68 Million | 508.08 Thousand | 1.01 Million |
Cash and Cash Equivalents | 4.12 Million | 67.96 Million | 31.69 Million | 1.68 Million | 508.08 Thousand | 1.01 Million |
Short Term Investments | 3.67 Million | 2.02 Million | - | - | - | - |
Net Receivables | 243.35 Million | 256.2 Million | 169.92 Million | 211.62 Million | 144.22 Million | 159.5 Million |
Inventory | 292.8 Million | 250.73 Million | 180.97 Million | 96.02 Million | 61.09 Million | 48.18 Million |
Other Current Assets | 58.03 Million | 54.67 Million | 46.66 Million | 36.84 Million | 177.23 Million | 2.8 Million |
Total Non-Current Assets | 90.83 Million | 51.44 Million | 25.21 Million | 18.19 Million | 16.57 Million | 14.99 Million |
Net PPE | 78.05 Million | 46.1 Million | 22.69 Million | 14.29 Million | 12.7 Million | 10.59 Million |
Good Will And Intangible Assets | 3.16 Million | 2.01 Million | 192 Thousand | 205.33 Thousand | 277.3 Thousand | 396.41 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.16 Million | 2.01 Million | 192 Thousand | 205.33 Thousand | 277.3 Thousand | 396.41 Thousand |
Long-Term Investments | - | - | 1000.00 | -675.00 | 13.53 Million | 11.48 Million |
Tax Assets | 1.27 Million | 1.02 Million | 2.02 Million | 2.69 Million | 3.03 Million | 3.51 Million |
Other Non Current Assets | 8.33 Million | 2.29 Million | 304 Thousand | 1 Million | -12.98 Million | -10.99 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 182.21 Million | 537.59 Million | 351.95 Million | 324.16 Million | 214.19 Million | 165.97 Million |
Total Current Liabilities | 167.04 Million | 375.9 Million | 350.18 Million | 323.18 Million | 213.32 Million | 165.3 Million |
Account Payables | 108.41 Million | 277.78 Million | 348.12 Million | 280.08 Million | 148.88 Million | 110.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.66 Million | 41.06 Million | 312 Thousand | 42.03 Million | 63.3 Million | 53.82 Million |
Deferred Revenue | 1.06 Million | 54.08 Million | 754 Thousand | 131.97 Thousand | 134.25 Thousand | 199.73 Thousand |
Other Current Liabilities | 10.89 Million | 2.97 Million | 988 Thousand | 929.44 Thousand | 998.17 Thousand | 912.4 Thousand |
Total Non Current Liabilities | 15.17 Million | 161.69 Million | 1.77 Million | 982.43 Thousand | 872.65 Thousand | 669.14 Thousand |
Long-Term Debt | 12.29 Million | 4.84 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Million | 156.84 Million | 1.77 Million | 982.43 Thousand | 872.65 Thousand | 669.14 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 506.94 Million | 143.42 Million | 102.52 Million | 40.19 Million | 41.21 Million | 60.53 Million |
Stock Holders Equity | 506.94 Million | 143.42 Million | 102.52 Million | 40.19 Million | 41.21 Million | 60.53 Million |
Common Stock | 97.95 Million | 63.56 Million | 55.14 Million | 33.9 Million | 33.9 Million | 33.9 Million |
Retained Earnings | 146.74 Million | -181.94 Million | -210.83 Million | -217.12 Million | -216.1 Million | -196.78 Million |
Accumulated other comprehensive income | 408.98 Million | 235.1 Million | 239.1 Million | 223.42 Million | -4.96 Million | -2.49 Million |
Common Stock Equity | 506.94 Million | 143.42 Million | 102.52 Million | 40.19 Million | 41.21 Million | 60.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.67 Million | 2.02 Million | 1000.00 | -675.00 | 13.53 Million | 11.48 Million |
Total Debt | 58.96 Million | 45.9 Million | 312 Thousand | 42.03 Million | 63.3 Million | 53.82 Million |
Net Debt | 54.83 Million | -22.05 Million | -31.38 Million | 40.35 Million | 62.8 Million | 52.8 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 689.16 Million | 689.16 Million | - | 646.94 Million | - |
Total Current Assets | 4.12 Million | 598.32 Million | 598.32 Million | 3.27 Million | 581.84 Million | 67.96 Million |
Cash And Short Term Investments | 4.12 Million | 4.12 Million | 4.12 Million | 3.27 Million | 3.27 Million | 67.96 Million |
Cash and Cash Equivalents | - | 4.12 Million | 4.12 Million | -3.27 Million | 1.21 Million | -67.96 Million |
Short Term Investments | - | 3.67 Million | 3.67 Million | 6.54 Million | 2.05 Million | 135.92 Million |
Net Receivables | - | 243.35 Million | 243.35 Million | - | 274.13 Million | - |
Inventory | - | 292.8 Million | 292.8 Million | - | 251.37 Million | - |
Other Current Assets | - | 58.03 Million | 58.03 Million | - | 53.07 Million | - |
Total Non-Current Assets | -4.12 Million | 90.83 Million | 90.83 Million | -3.27 Million | 65.1 Million | -67.96 Million |
Net PPE | - | 78.05 Million | 78.05 Million | - | 57.47 Million | - |
Good Will And Intangible Assets | - | 3.16 Million | 3.16 Million | - | 1.63 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.16 Million | 3.16 Million | - | 1.63 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 1.27 Million | 1.27 Million | - | 1.32 Million | - |
Other Non Current Assets | -4.12 Million | 8.33 Million | 8.33 Million | -3.27 Million | 4.67 Million | -67.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -506.94 Million | 182.21 Million | 182.21 Million | - | 445.94 Million | - |
Total Current Liabilities | - | 167.04 Million | 167.04 Million | - | 276.46 Million | - |
Account Payables | - | 108.41 Million | 108.41 Million | - | 197.73 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 46.66 Million | 46.66 Million | - | 70.12 Million | - |
Deferred Revenue | - | 1.06 Million | - | - | 6.07 Million | - |
Other Current Liabilities | - | 10.89 Million | 11.95 Million | - | 2.51 Million | - |
Total Non Current Liabilities | -506.94 Million | 15.17 Million | 15.17 Million | - | 169.47 Million | - |
Long-Term Debt | - | 12.29 Million | 12.29 Million | - | 4.17 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -506.94 Million | 2.87 Million | 2.87 Million | - | 165.3 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 506.94 Million | 506.94 Million | 506.94 Million | 201 Million | 201 Million | 143.42 Million |
Stock Holders Equity | 506.94 Million | 506.94 Million | 506.94 Million | 201 Million | 201 Million | 143.42 Million |
Common Stock | - | 97.95 Million | 97.95 Million | - | 78.52 Million | - |
Retained Earnings | - | 146.74 Million | - | - | - | - |
Accumulated other comprehensive income | 506.94 Million | 408.98 Million | 408.98 Million | 201 Million | 122.48 Million | 143.42 Million |
Common Stock Equity | 506.94 Million | 506.94 Million | 506.94 Million | 201 Million | 201 Million | 143.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 3.67 Million | 3.67 Million | 6.54 Million | 2.05 Million | 135.92 Million |
Total Debt | - | 58.96 Million | 58.96 Million | - | 74.3 Million | - |
Net Debt | - | 54.83 Million | 54.83 Million | 3.27 Million | 73.08 Million | 67.96 Million |
DELHY
FHSEY
4178
RELCHEMQ
EMAE4
TXRX4