USD 2.86
(-2.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.48 Billion | 12.86 Billion | 12.7 Billion | 5.77 Billion | 2.67 Billion | 2 Billion |
Total Current Assets | 2.83 Billion | 3.52 Billion | 3.59 Billion | 3.33 Billion | 949.6 Million | 875.8 Million |
Cash And Short Term Investments | 1.66 Billion | 2.41 Billion | 2.44 Billion | 2.92 Billion | 699.4 Million | 364.1 Million |
Cash and Cash Equivalents | 1.65 Billion | 2.41 Billion | 2.44 Billion | 2.92 Billion | 699.4 Million | 364.1 Million |
Short Term Investments | 9.6 Million | -65.4 Million | -31.2 Million | -18.7 Million | -10.9 Million | - |
Net Receivables | 766.8 Million | 739.5 Million | 888.6 Million | 301.1 Million | 176.2 Million | 454.1 Million |
Inventory | 143.5 Million | 141.3 Million | 79.5 Million | 36.1 Million | 8.4 Million | 3.1 Million |
Other Current Assets | 255.3 Million | 230.1 Million | 180 Million | 79.6 Million | 65.6 Million | 54.5 Million |
Total Non-Current Assets | 7.65 Billion | 9.33 Billion | 9.1 Billion | 2.43 Billion | 1.72 Billion | 1.12 Billion |
Net PPE | 746.6 Million | 805 Million | 681 Million | 342.7 Million | 193.3 Million | 38.8 Million |
Good Will And Intangible Assets | 6.45 Billion | 7.88 Billion | 6.99 Billion | 1.37 Billion | 1.04 Billion | 878 Million |
Good Will | 5.48 Billion | 6.62 Billion | 5.89 Billion | 1.1 Billion | 766.5 Million | 570.4 Million |
Intangible Assets | 970.2 Million | 1.25 Billion | 1.1 Billion | 270.9 Million | 280.1 Million | 307.6 Million |
Long-Term Investments | 406.3 Million | 598.4 Million | 1.42 Billion | 715.2 Million | 480.6 Million | 209.2 Million |
Tax Assets | 8.8 Million | 4.6 Million | 5.2 Million | 100 Thousand | 400 Thousand | -209.2 Million |
Other Non Current Assets | 35.9 Million | 38.7 Million | 7.2 Million | 200 Thousand | 2.1 Million | 212.4 Million |
Other Assets | - | - | - | -100 Thousand | 100 Thousand | - |
Total Liabilities | 8.83 Billion | 9.06 Billion | 7.21 Billion | 4.6 Billion | 803.2 Million | 389.9 Million |
Total Current Liabilities | 2.94 Billion | 2.4 Billion | 1.75 Billion | 998.9 Million | 617.9 Million | 327.4 Million |
Account Payables | 293.7 Million | 320.6 Million | 237 Million | 96.6 Million | 349.4 Million | 164.3 Million |
Tax Payables | 393.8 Million | 339.4 Million | 234.2 Million | 89.1 Million | 42.6 Million | 20 Million |
Short Term Debt | 405.8 Million | 164 Million | 112.9 Million | 68.6 Million | 29.7 Million | 1.3 Million |
Deferred Revenue | 2.21 Billion | 1.88 Billion | 1.38 Billion | 823.1 Million | 229.4 Million | 152.1 Million |
Other Current Liabilities | 29.1 Million | 29.4 Million | 22.7 Million | 10.6 Million | 9.4 Million | 9.7 Million |
Total Non Current Liabilities | 5.89 Billion | 6.66 Billion | 5.45 Billion | 3.6 Billion | 185.3 Million | 62.5 Million |
Long-Term Debt | 5.23 Billion | 5.55 Billion | 4.42 Billion | 3.07 Billion | 89.7 Million | 1.1 Million |
Deferred Revenue Non Current | 32.4 Million | 36.1 Million | 35 Million | 1.2 Million | 700 Thousand | 600 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 362.6 Million | 784.6 Million | 733.7 Million | 503.5 Million | 58.8 Million | 19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.64 Billion | 3.79 Billion | 5.49 Billion | 1.16 Billion | 1.86 Billion | 1.61 Billion |
Stock Holders Equity | 1.65 Billion | 3.73 Billion | 5.47 Billion | 1.16 Billion | 1.87 Billion | 1.61 Billion |
Common Stock | 270.7 Million | 265.1 Million | 251 Million | 199.4 Million | 188.8 Million | 185.9 Million |
Retained Earnings | -8.87 Billion | -6.37 Billion | -3.67 Billion | -2.52 Billion | -1.06 Billion | -1.25 Billion |
Accumulated other comprehensive income | 10.19 Billion | 9.85 Billion | 8.5 Billion | 3.11 Billion | 2.43 Billion | 2.4 Billion |
Common Stock Equity | 1.65 Billion | 3.73 Billion | 5.47 Billion | 1.16 Billion | 1.87 Billion | 1.61 Billion |
Capital Lease Obligation | 428.6 Million | 431.8 Million | 356.2 Million | 181.9 Million | 119.4 Million | 1.3 Million |
Total Investments | 415.9 Million | 533 Million | 1.38 Billion | 696.5 Million | 469.7 Million | 209.2 Million |
Total Debt | 5.64 Billion | 5.72 Billion | 4.53 Billion | 3.14 Billion | 119.4 Million | 1.3 Million |
Net Debt | 3.98 Billion | 3.3 Billion | 2.08 Billion | 222.3 Million | -580 Million | -362.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.39 Billion | 10.39 Billion | 10.48 Billion | 10.48 Billion | 10.48 Billion | 11.68 Billion |
Total Current Assets | 3.05 Billion | 3.05 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.98 Billion |
Cash And Short Term Investments | 1.75 Billion | 1.75 Billion | 1.66 Billion | 1.66 Billion | 1.65 Billion | 1.92 Billion |
Cash and Cash Equivalents | 1.75 Billion | 1.75 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.92 Billion |
Short Term Investments | - | - | 9.6 Million | 9.6 Million | - | -65.8 Million |
Net Receivables | 794.9 Million | 794.9 Million | 766.8 Million | 766.8 Million | 616.9 Million | 659.3 Million |
Inventory | 156.9 Million | 156.9 Million | 143.5 Million | 143.5 Million | 143.5 Million | 149.1 Million |
Other Current Assets | 346.3 Million | 346.3 Million | 255.3 Million | 255.3 Million | 414.69 Million | 254.4 Million |
Total Non-Current Assets | 7.34 Billion | 7.34 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion | 8.69 Billion |
Net PPE | 754.2 Million | 754.2 Million | 746.6 Million | 746.6 Million | 702.5 Million | 757.6 Million |
Good Will And Intangible Assets | 6.27 Billion | 6.27 Billion | 6.45 Billion | 6.45 Billion | 6.45 Billion | 7.46 Billion |
Good Will | - | - | 5.48 Billion | 5.48 Billion | 5.48 Billion | - |
Intangible Assets | 6.27 Billion | 6.27 Billion | 970.2 Million | 970.2 Million | 970.2 Million | 7.46 Billion |
Long-Term Investments | 256.7 Million | 256.7 Million | 406.3 Million | 406.3 Million | 415.9 Million | 440.5 Million |
Tax Assets | - | - | 8.8 Million | 8.8 Million | - | 12.7 Million |
Other Non Current Assets | 57.8 Million | 57.8 Million | 35.9 Million | 35.9 Million | 79.2 Million | 26.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.15 Billion | 9.15 Billion | 8.83 Billion | 8.83 Billion | 8.83 Billion | 8.64 Billion |
Total Current Liabilities | 2.81 Billion | 2.81 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.68 Billion |
Account Payables | 384.5 Million | 384.5 Million | 293.7 Million | 293.7 Million | 293.7 Million | 281.2 Million |
Tax Payables | - | - | 393.8 Million | 393.8 Million | - | 125.2 Million |
Short Term Debt | 19.6 Million | 19.6 Million | 405.8 Million | 405.8 Million | 300.1 Million | 411.5 Million |
Deferred Revenue | 152.7 Million | 152.7 Million | 2.21 Billion | 2.21 Billion | - | 1.56 Billion |
Other Current Liabilities | 2.25 Billion | 2.4 Billion | 29.1 Million | 29.1 Million | 2.35 Billion | 426.1 Million |
Total Non Current Liabilities | 6.34 Billion | 6.34 Billion | 5.89 Billion | 5.89 Billion | 5.89 Billion | 5.96 Billion |
Long-Term Debt | 5.14 Billion | 5.14 Billion | 5.23 Billion | 5.23 Billion | 5.23 Billion | 5.18 Billion |
Deferred Revenue Non Current | - | - | 32.4 Million | 32.4 Million | - | 445.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.19 Billion | 1.19 Billion | 362.6 Million | 362.6 Million | 657.1 Million | 41.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.24 Billion | 1.24 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 3.03 Billion |
Stock Holders Equity | 1.25 Billion | 1.25 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 3.03 Billion |
Common Stock | 284.3 Million | 284.3 Million | 270.7 Million | 270.7 Million | 270.7 Million | 269.4 Million |
Retained Earnings | -9.7 Billion | -9.7 Billion | -8.87 Billion | -8.87 Billion | -8.81 Billion | -7.26 Billion |
Accumulated other comprehensive income | 10.67 Billion | 10.67 Billion | 10.19 Billion | 10.19 Billion | 10.19 Billion | 10.03 Billion |
Common Stock Equity | 1.25 Billion | 1.25 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 3.03 Billion |
Capital Lease Obligation | 427.8 Million | 427.8 Million | 428.6 Million | 428.6 Million | 428.59 Million | 431.8 Million |
Total Investments | 256.7 Million | 256.7 Million | 415.9 Million | 415.9 Million | 415.9 Million | 374.7 Million |
Total Debt | 5.16 Billion | 5.16 Billion | 5.64 Billion | 5.64 Billion | 5.53 Billion | 5.59 Billion |
Net Debt | 3.4 Billion | 3.4 Billion | 3.98 Billion | 3.98 Billion | 3.87 Billion | 3.67 Billion |
FHSEY
4178
SALONA
EMAE4
TXRX4
THOMASCOTT