INR 17.41
(4.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.34 Million | -1.08 Million | 46.16 Million | 42.2 Million | 38.65 Million | 101.19 Million |
Cost of Revenue | 460 Thousand | 18.9 Million | 17.18 Million | 26.1 Million | 44.72 Million | 69.13 Million |
Gross Profit | 880 Thousand | -19.98 Million | 28.97 Million | 16.1 Million | -6.07 Million | 32.06 Million |
Operating Expenses | 6.3 Million | 6.3 Million | 5.63 Million | 8.47 Million | 31.35 Million | 15.41 Million |
Selling, General and Administrative Expenses | 6.3 Million | 4.58 Million | 2.45 Million | 4.48 Million | 3.25 Million | 4.78 Million |
Research and Development Expenses | - | 23.09 | -7.00 | -1.83 | 60.07 | 0.39 |
Other Expenses | - | 6.3 Million | 3.17 Million | 3.98 Million | 242 Thousand | 3.18 Million |
Cost and Expenses | 6.3 Million | 25.2 Million | 22.82 Million | 34.58 Million | 76.08 Million | 84.55 Million |
Operating Income | -4.96 Million | -25.2 Million | 278.73 Million | -77.66 Million | -174.2 Million | 16.64 Million |
Interest Expense | - | - | 9000.00 | 22.39 Million | 38.97 Million | 60.67 Million |
Income Tax Expense | - | -100 Thousand | 6.44 Million | 170.93 Million | 261 Thousand | 10.36 Million |
Earnings before Tax | -4.79 Million | -25.1 Million | -323.21 Million | -77.67 Million | -522.92 Million | 59.76 Million |
Net Income | -4.79 Million | -25 Million | -329.65 Million | -77.67 Million | -523.18 Million | 49.39 Million |
Earnings Per Share Basic | -0.37 | -1.94 | -25.61 | -6.03 | -40.64 | 3.84 |
Earnings Per Share Diluted | -0.37 | -1.94 | -25.61 | -6.03 | -40.64 | 3.84 |
Weighted Average Shares Outstanding | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million |
Weighted Average Shares Outstanding (Diluted) | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million |
Gross Margin | 0.66 | 18.39 | 0.63 | 0.38 | -0.16 | 0.32 |
EBIT Margin | -0.34 | 23.00 | 6.04 | 2.22 | 11.69 | -0.18 |
Profit Margin | -3.58 | 23.00 | -7.14 | -1.84 | -13.54 | 0.49 |
EBITDA | -450 Thousand | -9.65 Million | 278.89 Million | 7.94 Million | -37.02 Million | 36.35 Million |
Earnings Before Tax Margin | -3.70 | 23.18 | 6.04 | -1.84 | -4.51 | 0.16 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 286 Thousand | 69 Thousand | 13.53 Million | 7 Million | 4.2 Million | 400 Thousand |
Cost of Revenue | 2.44 Million | 705 Thousand | 460 Thousand | 1.2 Million | 5.7 Million | 3.4 Million |
Gross Profit | -2.15 Million | -636 Thousand | 13.07 Million | 5.8 Million | -1.5 Million | -3 Million |
Operating Expenses | 2.44 Million | 3.78 Million | 13.1 Million | 3 Million | 3.3 Million | 1.7 Million |
Selling, General and Administrative Expenses | 2.11 Million | 1.67 Million | - | 1.2 Million | 1 Million | 1.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 286 Thousand | -3.78 Million | -450 Thousand | -3 Million | -2.6 Million | -3.2 Million |
Cost and Expenses | 4.55 Million | 4.48 Million | 12.65 Million | 4.2 Million | 9 Million | 5.1 Million |
Operating Income | -4.27 Million | -4.41 Million | 884 Thousand | 2.8 Million | -15.5 Million | -2.8 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.27 Million | 13.24 Million | -4.34 Million | 2.8 Million | 200 Thousand | -7.4 Million |
Earnings before Tax | -4.97 Million | -4.86 Million | -4.79 Million | 2.7 Million | -2.6 Million | -2.8 Million |
Net Income | -4.97 Million | -4.86 Million | -4.79 Million | 2.7 Million | -2.6 Million | -2.8 Million |
Earnings Per Share Basic | -0.39 | -0.38 | - | 0.21 | -0.20 | -0.22 |
Earnings Per Share Diluted | -0.39 | -0.38 | - | 0.21 | -0.20 | -0.22 |
Weighted Average Shares Outstanding | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million |
Weighted Average Shares Outstanding (Diluted) | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million | 12.87 Million |
Gross Margin | -7.55 | -9.22 | 0.97 | 0.83 | -0.36 | -7.50 |
EBIT Margin | -14.94 | 128.57 | - | 0.40 | -3.69 | -18.50 |
Profit Margin | -17.41 | -70.57 | -0.35 | 0.39 | -0.62 | -7.00 |
EBITDA | -4.27 Million | 8.87 Million | - | 2.8 Million | -15.5 Million | -7.4 Million |
Earnings Before Tax Margin | -14.94 | -64.04 | 0.07 | 0.40 | -3.69 | -7.00 |
2009
FXCNY
NAPA
605018
SHAKTIPUMP
JAPPF